| 楼价： |
$12,720,000.00 |
|
|
| 首期： |
$3,816,000.00 |
| |
| 贷款金额： |
$8,904,000.00 |
全期供款共： |
$14,284,593.85 |
| 每月供款额： |
$47,615.31 (4.125厘息计供300期) |
全期利息共： |
$5,380,593.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,360.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$127,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$477,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,797.42 |
$78,002.71 |
$60,891.03 |
$53,289.95 |
$40,948.99 |
$33,556.72 |
$28,638.78 |
| 1.500 |
$111,728.55 |
$79,950.35 |
$62,858.22 |
$55,270.96 |
$42,965.84 |
$35,610.33 |
$30,729.50 |
| 2.000 |
$113,681.24 |
$81,928.78 |
$64,865.38 |
$57,298.01 |
$45,043.85 |
$37,739.99 |
$32,910.92 |
| 2.500 |
$115,655.48 |
$83,937.92 |
$66,912.35 |
$59,370.91 |
$47,182.55 |
$39,944.83 |
$35,181.56 |
| 3.000 |
$117,651.22 |
$85,977.69 |
$68,998.97 |
$61,489.39 |
$49,381.37 |
$42,223.78 |
$37,539.62 |
| 3.500 |
$119,668.43 |
$88,047.98 |
$71,125.02 |
$63,653.14 |
$51,639.61 |
$44,575.52 |
$39,982.94 |
| 4.000 |
$121,707.05 |
$90,148.67 |
$73,290.26 |
$65,861.81 |
$53,956.49 |
$46,998.59 |
$42,509.06 |
| 4.125 |
$122,220.05 |
$90,678.58 |
$73,837.67 |
$66,420.95 |
$54,544.77 |
|
$43,153.21 |
| 4.500 |
$123,767.04 |
$92,279.64 |
$75,494.44 |
$68,115.00 |
$56,331.10 |
$49,491.32 |
$45,115.26 |
| 5.000 |
$125,848.33 |
$94,440.73 |
$77,737.24 |
$70,412.26 |
$58,762.46 |
$52,051.90 |
$47,798.60 |
| 5.500 |
$127,950.86 |
$96,631.80 |
$80,018.33 |
$72,753.11 |
$61,249.49 |
$54,678.35 |
$50,555.93 |
| 6.000 |
$130,074.57 |
$98,852.65 |
$82,337.38 |
$75,137.01 |
$63,791.02 |
$57,368.60 |
$53,383.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
