| 楼价： |
$13,352,000.00 |
|
|
| 首期： |
$4,005,600.00 |
| |
| 贷款金额： |
$9,346,400.00 |
全期供款共： |
$14,994,331.53 |
| 每月供款额： |
$49,981.11 (4.125厘息计供300期) |
全期利息共： |
$5,647,931.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,676.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$133,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$500,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,252.77 |
$81,878.32 |
$63,916.43 |
$55,937.69 |
$42,983.56 |
$35,224.01 |
$30,061.72 |
| 1.500 |
$117,279.84 |
$83,922.73 |
$65,981.37 |
$58,017.13 |
$45,100.62 |
$37,379.65 |
$32,256.32 |
| 2.000 |
$119,329.55 |
$85,999.45 |
$68,088.25 |
$60,144.90 |
$47,281.88 |
$39,615.12 |
$34,546.11 |
| 2.500 |
$121,401.88 |
$88,108.42 |
$70,236.93 |
$62,320.79 |
$49,526.84 |
$41,929.51 |
$36,929.58 |
| 3.000 |
$123,496.79 |
$90,249.53 |
$72,427.22 |
$64,544.52 |
$51,834.91 |
$44,321.69 |
$39,404.80 |
| 3.500 |
$125,614.22 |
$92,422.69 |
$74,658.90 |
$66,815.78 |
$54,205.36 |
$46,790.28 |
$41,969.51 |
| 4.000 |
$127,754.13 |
$94,627.76 |
$76,931.73 |
$69,134.19 |
$56,637.35 |
$49,333.74 |
$44,621.14 |
| 4.125 |
$128,292.62 |
$95,183.99 |
$77,506.33 |
$69,721.11 |
$57,254.85 |
|
$45,297.30 |
| 4.500 |
$129,916.47 |
$96,864.60 |
$79,245.42 |
$71,499.33 |
$59,129.94 |
$51,950.33 |
$47,356.84 |
| 5.000 |
$132,101.17 |
$99,133.07 |
$81,599.65 |
$73,910.74 |
$61,682.10 |
$54,638.12 |
$50,173.50 |
| 5.500 |
$134,308.17 |
$101,433.00 |
$83,994.09 |
$76,367.89 |
$64,292.70 |
$57,395.07 |
$53,067.83 |
| 6.000 |
$136,537.39 |
$103,764.20 |
$86,428.35 |
$78,870.23 |
$66,960.51 |
$60,218.99 |
$56,036.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
