| 楼价： |
$133,920,000.00 |
|
|
| 首期： |
$40,176,000.00 |
| |
| 贷款金额： |
$93,744,000.00 |
全期供款共： |
$150,392,516.40 |
| 每月供款额： |
$501,308.39 (4.125厘息计供300期) |
全期利息共： |
$56,648,516.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$75,960.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,339,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,691,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,155,980.41 |
$821,236.08 |
$641,079.14 |
$561,052.70 |
$431,123.32 |
$353,295.31 |
$301,517.75 |
| 1.500 |
$1,176,311.85 |
$841,741.44 |
$661,790.36 |
$581,909.34 |
$452,357.37 |
$374,916.31 |
$323,529.49 |
| 2.000 |
$1,196,870.43 |
$862,570.92 |
$682,922.29 |
$603,250.80 |
$474,235.27 |
$397,338.01 |
$346,496.08 |
| 2.500 |
$1,217,655.81 |
$883,723.77 |
$704,473.43 |
$625,074.88 |
$496,752.17 |
$420,551.27 |
$370,402.14 |
| 3.000 |
$1,238,667.60 |
$905,199.05 |
$726,441.95 |
$647,378.85 |
$519,901.97 |
$444,544.65 |
$395,228.49 |
| 3.500 |
$1,259,905.36 |
$926,995.68 |
$748,825.64 |
$670,159.49 |
$543,677.44 |
$469,304.56 |
$420,952.45 |
| 4.000 |
$1,281,368.58 |
$949,112.42 |
$771,622.01 |
$693,413.05 |
$568,070.20 |
$494,815.37 |
$447,548.19 |
| 4.125 |
$1,286,769.55 |
$954,691.47 |
$777,385.25 |
$699,299.85 |
$574,263.76 |
|
$454,330.05 |
| 4.500 |
$1,303,056.72 |
$971,547.90 |
$794,828.21 |
$717,135.31 |
$593,070.83 |
$521,059.60 |
$474,987.08 |
| 5.000 |
$1,324,969.17 |
$994,300.57 |
$818,441.09 |
$741,321.58 |
$618,668.91 |
$548,018.09 |
$503,238.06 |
| 5.500 |
$1,347,105.28 |
$1,017,368.74 |
$842,457.18 |
$765,966.71 |
$644,853.08 |
$575,670.18 |
$532,268.12 |
| 6.000 |
$1,369,464.33 |
$1,040,750.59 |
$866,872.75 |
$791,065.14 |
$671,611.13 |
$603,993.91 |
$562,042.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
