| 楼价： |
$134,589,000.00 |
|
|
| 首期： |
$40,376,700.00 |
| |
| 贷款金额： |
$94,212,300.00 |
全期供款共： |
$151,143,805.19 |
| 每月供款额： |
$503,812.68 (4.125厘息计供300期) |
全期利息共： |
$56,931,505.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$76,294.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,345,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,720,033.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,161,755.13 |
$825,338.58 |
$644,281.66 |
$563,855.45 |
$433,277.00 |
$355,060.21 |
$303,023.99 |
| 1.500 |
$1,182,188.14 |
$845,946.37 |
$665,096.34 |
$584,816.28 |
$454,617.13 |
$376,789.21 |
$325,145.69 |
| 2.000 |
$1,202,849.42 |
$866,879.91 |
$686,333.84 |
$606,264.35 |
$476,604.33 |
$399,322.92 |
$348,227.01 |
| 2.500 |
$1,223,738.63 |
$888,138.43 |
$707,992.65 |
$628,197.45 |
$499,233.70 |
$422,652.14 |
$372,252.49 |
| 3.000 |
$1,244,855.39 |
$909,720.98 |
$730,070.90 |
$650,612.85 |
$522,499.15 |
$446,765.39 |
$397,202.86 |
| 3.500 |
$1,266,199.24 |
$931,626.50 |
$752,566.42 |
$673,507.28 |
$546,393.39 |
$471,648.98 |
$423,055.33 |
| 4.000 |
$1,287,769.68 |
$953,853.73 |
$775,476.66 |
$696,877.01 |
$570,908.01 |
$497,287.23 |
$449,783.93 |
| 4.125 |
$1,293,197.64 |
$959,460.65 |
$781,268.70 |
$702,793.21 |
$577,132.51 |
|
$456,599.66 |
| 4.500 |
$1,309,566.17 |
$976,401.29 |
$798,798.79 |
$720,717.77 |
$596,033.53 |
$523,662.56 |
$477,359.88 |
| 5.000 |
$1,331,588.08 |
$999,267.61 |
$822,529.63 |
$745,024.86 |
$621,759.48 |
$550,755.72 |
$505,752.00 |
| 5.500 |
$1,353,834.77 |
$1,022,451.03 |
$846,665.70 |
$769,793.12 |
$648,074.45 |
$578,545.95 |
$534,927.08 |
| 6.000 |
$1,376,305.52 |
$1,045,949.68 |
$871,203.23 |
$795,016.93 |
$674,966.18 |
$607,011.17 |
$564,850.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
