| 楼价： |
$13,475,000.00 |
|
|
| 首期： |
$4,042,500.00 |
| |
| 贷款金额： |
$9,432,500.00 |
全期供款共： |
$15,132,460.86 |
| 每月供款额： |
$50,441.54 (4.125厘息计供300期) |
全期利息共： |
$5,699,960.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,737.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$505,313.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,314.49 |
$82,632.59 |
$64,505.24 |
$56,453.00 |
$43,379.53 |
$35,548.49 |
$30,338.65 |
| 1.500 |
$118,360.23 |
$84,695.83 |
$66,589.20 |
$58,551.59 |
$45,516.10 |
$37,723.99 |
$32,553.46 |
| 2.000 |
$120,428.83 |
$86,791.69 |
$68,715.49 |
$60,698.96 |
$47,717.45 |
$39,980.06 |
$34,864.36 |
| 2.500 |
$122,520.25 |
$88,920.08 |
$70,883.96 |
$62,894.89 |
$49,983.09 |
$42,315.77 |
$37,269.78 |
| 3.000 |
$124,634.45 |
$91,080.92 |
$73,094.42 |
$65,139.11 |
$52,312.42 |
$44,729.98 |
$39,767.80 |
| 3.500 |
$126,771.39 |
$93,274.09 |
$75,346.67 |
$67,431.30 |
$54,704.70 |
$47,221.32 |
$42,356.14 |
| 4.000 |
$128,931.02 |
$95,499.48 |
$77,640.43 |
$69,771.06 |
$57,159.09 |
$49,788.21 |
$45,032.20 |
| 4.125 |
$129,474.46 |
$96,060.84 |
$78,220.33 |
$70,363.39 |
$57,782.29 |
|
$45,714.59 |
| 4.500 |
$131,113.27 |
$97,756.93 |
$79,975.43 |
$72,157.99 |
$59,674.65 |
$52,428.90 |
$47,793.09 |
| 5.000 |
$133,318.10 |
$100,046.30 |
$82,351.36 |
$74,591.61 |
$62,250.33 |
$55,141.46 |
$50,635.70 |
| 5.500 |
$135,545.43 |
$102,367.41 |
$84,767.85 |
$77,071.40 |
$64,884.97 |
$57,923.80 |
$53,556.70 |
| 6.000 |
$137,795.19 |
$104,720.09 |
$87,224.54 |
$79,596.80 |
$67,577.36 |
$60,773.73 |
$56,552.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
