| 楼价： |
$14,399,000.00 |
|
|
| 首期： |
$4,319,700.00 |
| |
| 贷款金额： |
$10,079,300.00 |
全期供款共： |
$16,170,115.32 |
| 每月供款额： |
$53,900.38 (4.125厘息计供300期) |
全期利息共： |
$6,090,815.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,199.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$143,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$539,963.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,290.34 |
$88,298.82 |
$68,928.45 |
$60,324.06 |
$46,354.13 |
$37,986.11 |
$32,419.01 |
| 1.500 |
$126,476.36 |
$90,503.55 |
$71,155.31 |
$62,566.55 |
$48,637.20 |
$40,310.78 |
$34,785.70 |
| 2.000 |
$128,686.81 |
$92,743.12 |
$73,427.40 |
$64,861.17 |
$50,989.50 |
$42,721.55 |
$37,255.06 |
| 2.500 |
$130,921.64 |
$95,017.46 |
$75,744.57 |
$67,207.68 |
$53,410.50 |
$45,217.43 |
$39,825.42 |
| 3.000 |
$133,180.82 |
$97,326.47 |
$78,106.61 |
$69,605.80 |
$55,899.56 |
$47,797.18 |
$42,494.74 |
| 3.500 |
$135,464.29 |
$99,670.03 |
$80,513.29 |
$72,055.16 |
$58,455.88 |
$50,459.35 |
$45,260.56 |
| 4.000 |
$137,772.00 |
$102,048.01 |
$82,964.35 |
$74,555.37 |
$61,078.58 |
$53,202.26 |
$48,120.12 |
| 4.125 |
$138,352.71 |
$102,647.87 |
$83,584.01 |
$75,188.31 |
$61,744.50 |
|
$48,849.30 |
| 4.500 |
$140,103.90 |
$104,460.26 |
$85,459.46 |
$77,105.97 |
$63,766.63 |
$56,024.02 |
$51,070.33 |
| 5.000 |
$142,459.91 |
$106,906.61 |
$87,998.31 |
$79,706.46 |
$66,518.92 |
$58,922.58 |
$54,107.86 |
| 5.500 |
$144,839.97 |
$109,386.89 |
$90,580.50 |
$82,356.29 |
$69,334.23 |
$61,895.72 |
$57,229.16 |
| 6.000 |
$147,244.00 |
$111,900.89 |
$93,205.65 |
$85,054.86 |
$72,211.24 |
$64,941.07 |
$60,430.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
