| 楼价： |
$14,745,000.00 |
|
|
| 首期： |
$4,423,500.00 |
| |
| 贷款金额： |
$10,321,500.00 |
全期供款共： |
$16,558,674.24 |
| 每月供款额： |
$55,195.58 (4.125厘息计供300期) |
全期利息共： |
$6,237,174.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,372.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$147,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$552,938.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,276.96 |
$90,420.59 |
$70,584.77 |
$61,773.61 |
$47,467.99 |
$38,898.89 |
$33,198.02 |
| 1.500 |
$129,515.52 |
$92,678.30 |
$72,865.13 |
$64,069.99 |
$49,805.92 |
$41,279.43 |
$35,621.58 |
| 2.000 |
$131,779.08 |
$94,971.69 |
$75,191.82 |
$66,419.75 |
$52,214.75 |
$43,748.13 |
$38,150.27 |
| 2.500 |
$134,067.61 |
$97,300.68 |
$77,564.67 |
$68,822.65 |
$54,693.93 |
$46,303.98 |
$40,782.40 |
| 3.000 |
$136,381.08 |
$99,665.17 |
$79,983.47 |
$71,278.38 |
$57,242.79 |
$48,945.72 |
$43,515.86 |
| 3.500 |
$138,719.42 |
$102,065.05 |
$82,447.98 |
$73,786.60 |
$59,860.54 |
$51,671.86 |
$46,348.15 |
| 4.000 |
$141,082.58 |
$104,500.17 |
$84,957.93 |
$76,346.89 |
$62,546.26 |
$54,480.68 |
$49,276.42 |
| 4.125 |
$141,677.25 |
$105,114.44 |
$85,592.48 |
$76,995.04 |
$63,228.19 |
|
$50,023.12 |
| 4.500 |
$143,470.51 |
$106,970.38 |
$87,513.01 |
$78,958.78 |
$65,298.91 |
$57,370.25 |
$52,297.52 |
| 5.000 |
$145,883.14 |
$109,475.52 |
$90,112.86 |
$81,621.76 |
$68,117.33 |
$60,338.46 |
$55,408.04 |
| 5.500 |
$148,320.40 |
$112,015.40 |
$92,757.10 |
$84,335.27 |
$71,000.29 |
$63,383.04 |
$58,604.34 |
| 6.000 |
$150,782.20 |
$114,589.81 |
$95,445.33 |
$87,098.68 |
$73,946.43 |
$66,501.57 |
$61,882.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
