| 楼价： |
$14,752,000.00 |
|
|
| 首期： |
$4,425,600.00 |
| |
| 贷款金额： |
$10,326,400.00 |
全期供款共： |
$16,566,535.26 |
| 每月供款额： |
$55,221.78 (4.125厘息计供300期) |
全期利息共： |
$6,240,135.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,376.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$147,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$553,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,337.39 |
$90,463.52 |
$70,618.28 |
$61,802.94 |
$47,490.53 |
$38,917.36 |
$33,213.78 |
| 1.500 |
$129,577.00 |
$92,722.29 |
$72,899.73 |
$64,100.41 |
$49,829.57 |
$41,299.02 |
$35,638.49 |
| 2.000 |
$131,841.64 |
$95,016.77 |
$75,227.52 |
$66,451.28 |
$52,239.54 |
$43,768.89 |
$38,168.39 |
| 2.500 |
$134,131.26 |
$97,346.87 |
$77,601.49 |
$68,855.32 |
$54,719.89 |
$46,325.96 |
$40,801.76 |
| 3.000 |
$136,445.82 |
$99,712.49 |
$80,021.44 |
$71,312.22 |
$57,269.97 |
$48,968.96 |
$43,536.52 |
| 3.500 |
$138,785.27 |
$102,113.50 |
$82,487.13 |
$73,821.63 |
$59,888.96 |
$51,696.39 |
$46,370.15 |
| 4.000 |
$141,149.56 |
$104,549.78 |
$84,998.27 |
$76,383.13 |
$62,575.95 |
$54,506.54 |
$49,299.81 |
| 4.125 |
$141,744.51 |
$105,164.34 |
$85,633.12 |
$77,031.60 |
$63,258.21 |
|
$50,046.87 |
| 4.500 |
$143,538.63 |
$107,021.17 |
$87,554.55 |
$78,996.27 |
$65,329.91 |
$57,397.49 |
$52,322.35 |
| 5.000 |
$145,952.40 |
$109,527.49 |
$90,155.64 |
$81,660.51 |
$68,149.67 |
$60,367.11 |
$55,434.35 |
| 5.500 |
$148,390.81 |
$112,068.58 |
$92,801.14 |
$84,375.31 |
$71,033.99 |
$63,413.13 |
$58,632.16 |
| 6.000 |
$150,853.78 |
$114,644.21 |
$95,490.64 |
$87,140.03 |
$73,981.54 |
$66,533.14 |
$61,911.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
