| 楼价： |
$1,540,000.00 |
|
|
| 首期： |
$462,000.00 |
| |
| 贷款金额： |
$1,078,000.00 |
全期供款共： |
$1,729,424.10 |
| 每月供款额： |
$5,764.75 (4.125厘息计供300期) |
全期利息共： |
$651,424.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$1,750.00 |
转名契： |
$210.00 |
| 转名契*： |
$9,770.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$15,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,293.08 |
$9,443.72 |
$7,372.03 |
$6,451.77 |
$4,957.66 |
$4,062.69 |
$3,467.27 |
| 1.500 |
$13,526.88 |
$9,679.52 |
$7,610.19 |
$6,691.61 |
$5,201.84 |
$4,311.31 |
$3,720.40 |
| 2.000 |
$13,763.29 |
$9,919.05 |
$7,853.20 |
$6,937.02 |
$5,453.42 |
$4,569.15 |
$3,984.50 |
| 2.500 |
$14,002.31 |
$10,162.30 |
$8,101.02 |
$7,187.99 |
$5,712.35 |
$4,836.09 |
$4,259.40 |
| 3.000 |
$14,243.94 |
$10,409.25 |
$8,353.65 |
$7,444.47 |
$5,978.56 |
$5,112.00 |
$4,544.89 |
| 3.500 |
$14,488.16 |
$10,659.90 |
$8,611.05 |
$7,706.43 |
$6,251.97 |
$5,396.72 |
$4,840.70 |
| 4.000 |
$14,734.97 |
$10,914.23 |
$8,873.19 |
$7,973.84 |
$6,532.47 |
$5,690.08 |
$5,146.54 |
| 4.125 |
$14,797.08 |
$10,978.38 |
$8,939.47 |
$8,041.53 |
$6,603.69 |
|
$5,224.52 |
| 4.500 |
$14,984.37 |
$11,172.22 |
$9,140.05 |
$8,246.63 |
$6,819.96 |
$5,991.87 |
$5,462.07 |
| 5.000 |
$15,236.35 |
$11,433.86 |
$9,411.58 |
$8,524.76 |
$7,114.32 |
$6,301.88 |
$5,786.94 |
| 5.500 |
$15,490.91 |
$11,699.13 |
$9,687.75 |
$8,808.16 |
$7,415.43 |
$6,619.86 |
$6,120.77 |
| 6.000 |
$15,748.02 |
$11,968.01 |
$9,968.52 |
$9,096.78 |
$7,723.13 |
$6,945.57 |
$6,463.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
