| 楼价： |
$154,000,000.00 |
|
|
| 首期： |
$46,200,000.00 |
| |
| 贷款金额： |
$107,800,000.00 |
全期供款共： |
$172,942,409.84 |
| 每月供款额： |
$576,474.70 (4.125厘息计供300期) |
全期利息共： |
$65,142,409.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$86,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,540,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,545,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,329,308.41 |
$944,372.43 |
$737,202.71 |
$645,177.09 |
$495,766.06 |
$406,268.51 |
$346,727.40 |
| 1.500 |
$1,352,688.36 |
$967,952.37 |
$761,019.38 |
$669,160.98 |
$520,183.95 |
$431,131.36 |
$372,039.59 |
| 2.000 |
$1,376,329.50 |
$991,905.03 |
$785,319.84 |
$693,702.38 |
$545,342.24 |
$456,914.98 |
$398,449.79 |
| 2.500 |
$1,400,231.44 |
$1,016,229.54 |
$810,102.37 |
$718,798.77 |
$571,235.32 |
$483,608.84 |
$425,940.33 |
| 3.000 |
$1,424,393.75 |
$1,040,924.83 |
$835,364.84 |
$744,447.01 |
$597,856.21 |
$511,199.80 |
$454,489.15 |
| 3.500 |
$1,448,815.90 |
$1,065,989.65 |
$861,104.76 |
$770,643.38 |
$625,196.58 |
$539,672.21 |
$484,070.17 |
| 4.000 |
$1,473,497.32 |
$1,091,422.59 |
$887,319.22 |
$797,383.58 |
$653,246.79 |
$569,008.11 |
$514,653.69 |
| 4.125 |
$1,479,708.12 |
$1,097,838.16 |
$893,946.60 |
$804,153.05 |
$660,369.02 |
|
$522,452.41 |
| 4.500 |
$1,498,437.39 |
$1,117,222.05 |
$914,004.96 |
$824,662.77 |
$681,996.03 |
$599,187.41 |
$546,206.76 |
| 5.000 |
$1,523,635.40 |
$1,143,386.25 |
$941,158.36 |
$852,475.53 |
$711,432.29 |
$630,188.06 |
$578,693.71 |
| 5.500 |
$1,549,090.60 |
$1,169,913.28 |
$968,775.44 |
$880,815.96 |
$741,542.52 |
$661,986.32 |
$612,076.54 |
| 6.000 |
$1,574,802.17 |
$1,196,801.01 |
$996,851.87 |
$909,677.66 |
$772,312.68 |
$694,556.91 |
$646,315.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
