| 楼价： |
$15,426,000.00 |
|
|
| 首期： |
$4,627,800.00 |
| |
| 贷款金额： |
$10,798,200.00 |
全期供款共： |
$17,323,439.05 |
| 每月供款额： |
$57,744.80 (4.125厘息计供300期) |
全期利息共： |
$6,525,239.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,713.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$154,260.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$578,475.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,155.27 |
$94,596.68 |
$73,844.73 |
$64,626.63 |
$49,660.31 |
$40,695.44 |
$34,731.28 |
| 1.500 |
$135,497.21 |
$96,958.66 |
$76,230.42 |
$67,029.07 |
$52,106.22 |
$43,185.92 |
$37,266.77 |
| 2.000 |
$137,865.32 |
$99,357.97 |
$78,664.57 |
$69,487.36 |
$54,626.29 |
$45,768.64 |
$39,912.25 |
| 2.500 |
$140,259.55 |
$101,794.53 |
$81,147.01 |
$72,001.23 |
$57,219.97 |
$48,442.53 |
$42,665.94 |
| 3.000 |
$142,679.86 |
$104,268.22 |
$83,677.52 |
$74,570.39 |
$59,886.56 |
$51,206.29 |
$45,525.65 |
| 3.500 |
$145,126.20 |
$106,778.94 |
$86,255.86 |
$77,194.45 |
$62,625.21 |
$54,058.33 |
$48,488.74 |
| 4.000 |
$147,598.50 |
$109,326.53 |
$88,881.73 |
$79,872.98 |
$65,434.97 |
$56,996.88 |
$51,552.26 |
| 4.125 |
$148,220.63 |
$109,969.17 |
$89,545.59 |
$80,551.07 |
$66,148.39 |
|
$52,333.45 |
| 4.500 |
$150,096.72 |
$111,910.83 |
$91,554.81 |
$82,605.51 |
$68,314.74 |
$60,019.90 |
$54,712.89 |
| 5.000 |
$152,620.78 |
$114,531.66 |
$94,274.73 |
$85,391.48 |
$71,263.34 |
$63,125.20 |
$57,967.07 |
| 5.500 |
$155,170.59 |
$117,188.85 |
$97,041.10 |
$88,230.31 |
$74,279.45 |
$66,310.40 |
$61,310.99 |
| 6.000 |
$157,746.09 |
$119,882.16 |
$99,853.49 |
$91,121.35 |
$77,361.66 |
$69,572.95 |
$64,740.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
