| 楼价： |
$16,458,000.00 |
|
|
| 首期： |
$4,937,400.00 |
| |
| 贷款金额： |
$11,520,600.00 |
全期供款共： |
$18,482,377.80 |
| 每月供款额： |
$61,607.93 (4.125厘息计供300期) |
全期利息共： |
$6,961,777.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,229.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$164,580.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$617,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,063.36 |
$100,925.20 |
$78,784.95 |
$68,950.16 |
$52,982.58 |
$43,417.97 |
$37,054.80 |
| 1.500 |
$144,561.98 |
$103,445.20 |
$81,330.24 |
$71,513.32 |
$55,592.13 |
$46,075.06 |
$39,759.92 |
| 2.000 |
$147,088.51 |
$106,005.02 |
$83,927.23 |
$74,136.06 |
$58,280.80 |
$48,830.56 |
$42,582.38 |
| 2.500 |
$149,642.92 |
$108,604.58 |
$86,575.75 |
$76,818.12 |
$61,047.99 |
$51,683.34 |
$45,520.30 |
| 3.000 |
$152,225.14 |
$111,243.77 |
$89,275.55 |
$79,559.15 |
$63,892.97 |
$54,631.99 |
$48,571.31 |
| 3.500 |
$154,835.14 |
$113,922.45 |
$92,026.38 |
$82,358.76 |
$66,814.84 |
$57,674.84 |
$51,732.64 |
| 4.000 |
$157,472.85 |
$116,640.47 |
$94,827.92 |
$85,216.49 |
$69,812.57 |
$60,809.97 |
$55,001.11 |
| 4.125 |
$158,136.60 |
$117,326.11 |
$95,536.19 |
$85,939.94 |
$70,573.72 |
|
$55,834.56 |
| 4.500 |
$160,138.20 |
$119,397.67 |
$97,679.83 |
$88,131.82 |
$72,885.00 |
$64,035.24 |
$58,373.19 |
| 5.000 |
$162,831.11 |
$122,193.84 |
$100,581.72 |
$91,104.17 |
$76,030.86 |
$67,348.28 |
$61,845.07 |
| 5.500 |
$165,551.51 |
$125,028.78 |
$103,533.16 |
$94,132.92 |
$79,248.75 |
$70,746.56 |
$65,412.70 |
| 6.000 |
$168,299.31 |
$127,902.28 |
$106,533.69 |
$97,217.37 |
$82,537.16 |
$74,227.39 |
$69,071.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
