| 楼价： |
$16,875,000.00 |
|
|
| 首期： |
$5,062,500.00 |
| |
| 贷款金额： |
$11,812,500.00 |
全期供款共： |
$18,950,669.91 |
| 每月供款额： |
$63,168.90 (4.125厘息计供300期) |
全期利息共： |
$7,138,169.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,437.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$632,813.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,662.85 |
$103,482.37 |
$80,781.14 |
$70,697.16 |
$54,325.02 |
$44,518.06 |
$37,993.67 |
| 1.500 |
$148,224.78 |
$106,066.21 |
$83,390.92 |
$73,325.27 |
$57,000.68 |
$47,242.48 |
$40,767.32 |
| 2.000 |
$150,815.33 |
$108,690.89 |
$86,053.72 |
$76,014.47 |
$59,757.47 |
$50,067.79 |
$43,661.30 |
| 2.500 |
$153,434.45 |
$111,356.32 |
$88,769.33 |
$78,764.48 |
$62,594.78 |
$52,992.85 |
$46,673.66 |
| 3.000 |
$156,082.11 |
$114,062.38 |
$91,537.54 |
$81,574.96 |
$65,511.84 |
$56,016.21 |
$49,801.98 |
| 3.500 |
$158,758.24 |
$116,808.93 |
$94,358.07 |
$84,445.50 |
$68,507.74 |
$59,136.16 |
$53,043.40 |
| 4.000 |
$161,462.77 |
$119,595.82 |
$97,230.60 |
$87,375.64 |
$71,581.43 |
$62,350.73 |
$56,394.68 |
| 4.125 |
$162,143.34 |
$120,298.82 |
$97,956.81 |
$88,117.42 |
$72,361.86 |
|
$57,249.25 |
| 4.500 |
$164,195.66 |
$122,422.87 |
$100,154.76 |
$90,364.83 |
$74,731.71 |
$65,657.71 |
$59,852.20 |
| 5.000 |
$166,956.80 |
$125,289.89 |
$103,130.18 |
$93,412.50 |
$77,957.27 |
$69,054.70 |
$63,412.05 |
| 5.500 |
$169,746.13 |
$128,196.67 |
$106,156.40 |
$96,517.98 |
$81,256.69 |
$72,539.09 |
$67,070.08 |
| 6.000 |
$172,563.55 |
$131,142.97 |
$109,232.96 |
$99,680.59 |
$84,628.42 |
$76,108.10 |
$70,821.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
