| 楼价： |
$18,288,000.00 |
|
|
| 首期： |
$5,486,400.00 |
| |
| 贷款金额： |
$12,801,600.00 |
全期供款共： |
$20,537,472.67 |
| 每月供款额： |
$68,458.24 (4.125厘息计供300期) |
全期利息共： |
$7,735,872.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,144.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$182,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$685,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,859.69 |
$112,147.29 |
$87,545.22 |
$76,616.87 |
$58,873.83 |
$48,245.70 |
$41,175.00 |
| 1.500 |
$160,636.13 |
$114,947.49 |
$90,373.52 |
$79,465.04 |
$61,773.53 |
$51,198.25 |
$44,180.91 |
| 2.000 |
$163,443.60 |
$117,791.94 |
$93,259.28 |
$82,379.41 |
$64,761.16 |
$54,260.14 |
$47,317.21 |
| 2.500 |
$166,282.03 |
$120,680.56 |
$96,202.29 |
$85,359.69 |
$67,836.05 |
$57,430.12 |
$50,581.80 |
| 3.000 |
$169,151.38 |
$123,613.20 |
$99,202.29 |
$88,405.50 |
$70,997.37 |
$60,706.64 |
$53,972.06 |
| 3.500 |
$172,051.59 |
$126,589.73 |
$102,258.99 |
$91,516.40 |
$74,244.12 |
$64,087.83 |
$57,484.90 |
| 4.000 |
$174,982.59 |
$129,609.98 |
$105,372.04 |
$94,691.89 |
$77,575.18 |
$67,571.56 |
$61,116.80 |
| 4.125 |
$175,720.14 |
$130,371.85 |
$106,159.06 |
$95,495.79 |
$78,420.97 |
|
$62,042.92 |
| 4.500 |
$177,944.30 |
$132,673.75 |
$108,541.06 |
$97,931.38 |
$80,989.24 |
$71,155.45 |
$64,863.83 |
| 5.000 |
$180,936.65 |
$135,780.83 |
$111,765.61 |
$101,234.24 |
$84,484.89 |
$74,836.88 |
$68,721.76 |
| 5.500 |
$183,959.54 |
$138,931.00 |
$115,045.23 |
$104,599.76 |
$88,060.58 |
$78,613.02 |
$72,686.08 |
| 6.000 |
$187,012.87 |
$142,124.01 |
$118,379.40 |
$108,027.18 |
$91,714.64 |
$82,480.89 |
$76,752.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
