| 楼价： |
$185,000,000.00 |
|
|
| 首期： |
$55,500,000.00 |
| |
| 贷款金额： |
$129,500,000.00 |
全期供款共： |
$207,755,492.35 |
| 每月供款额： |
$692,518.31 (4.125厘息计供300期) |
全期利息共： |
$78,255,492.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$101,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,850,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,862,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,596,896.47 |
$1,134,473.37 |
$885,600.66 |
$775,050.40 |
$595,563.13 |
$488,049.83 |
$416,523.18 |
| 1.500 |
$1,624,982.77 |
$1,162,799.92 |
$914,211.59 |
$803,862.21 |
$624,896.30 |
$517,917.54 |
$446,930.67 |
| 2.000 |
$1,653,382.84 |
$1,191,574.23 |
$943,403.70 |
$833,343.77 |
$655,118.92 |
$548,891.37 |
$478,657.22 |
| 2.500 |
$1,682,096.21 |
$1,220,795.23 |
$973,174.92 |
$863,492.03 |
$686,224.25 |
$580,958.67 |
$511,681.56 |
| 3.000 |
$1,711,122.36 |
$1,250,461.64 |
$1,003,522.70 |
$894,303.22 |
$718,203.89 |
$614,103.65 |
$545,977.22 |
| 3.500 |
$1,740,460.66 |
$1,280,571.98 |
$1,034,444.02 |
$925,772.89 |
$751,047.83 |
$648,307.52 |
$581,512.87 |
| 4.000 |
$1,770,110.42 |
$1,311,124.54 |
$1,065,935.42 |
$957,895.86 |
$784,744.53 |
$683,548.71 |
$618,252.81 |
| 4.125 |
$1,777,571.44 |
$1,318,831.55 |
$1,073,896.89 |
$966,028.02 |
$793,300.45 |
|
$627,621.40 |
| 4.500 |
$1,800,070.89 |
$1,342,117.39 |
$1,097,992.97 |
$990,666.31 |
$819,280.94 |
$719,803.06 |
$656,157.48 |
| 5.000 |
$1,830,341.22 |
$1,373,548.42 |
$1,130,612.31 |
$1,024,077.75 |
$854,642.68 |
$757,044.10 |
$695,184.00 |
| 5.500 |
$1,860,920.52 |
$1,405,415.30 |
$1,163,788.67 |
$1,058,123.07 |
$890,814.06 |
$795,243.30 |
$735,286.76 |
| 6.000 |
$1,891,807.81 |
$1,437,715.50 |
$1,197,516.86 |
$1,092,794.59 |
$927,778.22 |
$834,370.31 |
$776,417.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
