楼价: |
$1,890,000.00 |
|
|
首期: |
$567,000.00 |
| |
贷款金额: |
$1,323,000.00 |
全期供款共: |
$2,122,475.03 |
每月供款额: |
$7,074.92 (4.125厘息计供300期) |
全期利息共: |
$799,475.03 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,945.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,314.24 |
$11,590.03 |
$9,047.49 |
$7,918.08 |
$6,084.40 |
$4,986.02 |
$4,255.29 |
1.500 |
$16,601.18 |
$11,879.42 |
$9,339.78 |
$8,212.43 |
$6,384.08 |
$5,291.16 |
$4,565.94 |
2.000 |
$16,891.32 |
$12,173.38 |
$9,638.02 |
$8,513.62 |
$6,692.84 |
$5,607.59 |
$4,890.07 |
2.500 |
$17,184.66 |
$12,471.91 |
$9,942.17 |
$8,821.62 |
$7,010.62 |
$5,935.20 |
$5,227.45 |
3.000 |
$17,481.20 |
$12,774.99 |
$10,252.20 |
$9,136.40 |
$7,337.33 |
$6,273.82 |
$5,577.82 |
3.500 |
$17,780.92 |
$13,082.60 |
$10,568.10 |
$9,457.90 |
$7,672.87 |
$6,623.25 |
$5,940.86 |
4.000 |
$18,083.83 |
$13,394.73 |
$10,889.83 |
$9,786.07 |
$8,017.12 |
$6,983.28 |
$6,316.20 |
4.125 |
$18,160.05 |
$13,473.47 |
$10,971.16 |
$9,869.15 |
$8,104.53 |
|
$6,411.92 |
4.500 |
$18,389.91 |
$13,711.36 |
$11,217.33 |
$10,120.86 |
$8,369.95 |
$7,353.66 |
$6,703.45 |
5.000 |
$18,699.16 |
$14,032.47 |
$11,550.58 |
$10,462.20 |
$8,731.21 |
$7,734.13 |
$7,102.15 |
5.500 |
$19,011.57 |
$14,358.03 |
$11,889.52 |
$10,810.01 |
$9,100.75 |
$8,124.38 |
$7,511.85 |
6.000 |
$19,327.12 |
$14,688.01 |
$12,234.09 |
$11,164.23 |
$9,478.38 |
$8,524.11 |
$7,932.05 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|