| 楼价： |
$19,296,000.00 |
|
|
| 首期： |
$5,788,800.00 |
| |
| 贷款金额： |
$13,507,200.00 |
全期供款共： |
$21,669,459.35 |
| 每月供款额： |
$72,231.53 (4.125厘息计供300期) |
全期利息共： |
$8,162,259.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,648.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$192,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$723,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,560.62 |
$118,328.64 |
$92,370.54 |
$80,839.85 |
$62,118.84 |
$50,904.92 |
$43,444.49 |
| 1.500 |
$169,490.09 |
$121,283.17 |
$95,354.74 |
$83,845.00 |
$65,178.37 |
$54,020.20 |
$46,616.08 |
| 2.000 |
$172,452.30 |
$124,284.41 |
$98,399.56 |
$86,920.01 |
$68,330.67 |
$57,250.85 |
$49,925.24 |
| 2.500 |
$175,447.18 |
$127,332.24 |
$101,504.77 |
$90,064.55 |
$71,575.04 |
$60,595.56 |
$53,369.77 |
| 3.000 |
$178,474.69 |
$130,426.53 |
$104,670.13 |
$93,278.24 |
$74,910.61 |
$64,052.67 |
$56,946.90 |
| 3.500 |
$181,534.75 |
$133,567.12 |
$107,895.31 |
$96,560.61 |
$78,336.32 |
$67,620.23 |
$60,653.36 |
| 4.000 |
$184,627.30 |
$136,753.83 |
$111,179.95 |
$99,911.13 |
$81,850.98 |
$71,295.98 |
$64,485.44 |
| 4.125 |
$185,405.51 |
$137,557.70 |
$112,010.35 |
$100,759.33 |
$82,743.38 |
|
$65,462.61 |
| 4.500 |
$187,752.26 |
$139,986.47 |
$114,523.63 |
$103,329.17 |
$85,453.22 |
$75,077.40 |
$68,439.00 |
| 5.000 |
$190,909.54 |
$143,264.81 |
$117,925.92 |
$106,814.08 |
$89,141.54 |
$78,961.75 |
$72,509.57 |
| 5.500 |
$194,099.04 |
$146,588.61 |
$121,386.30 |
$110,365.10 |
$92,914.31 |
$82,946.03 |
$76,692.40 |
| 6.000 |
$197,320.67 |
$149,957.61 |
$124,904.25 |
$113,981.43 |
$96,769.78 |
$87,027.08 |
$80,982.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
