| 楼价： |
$19,464,000.00 |
|
|
| 首期： |
$5,839,200.00 |
| |
| 贷款金额： |
$13,624,800.00 |
全期供款共： |
$21,858,123.80 |
| 每月供款额： |
$72,860.41 (4.125厘息计供300期) |
全期利息共： |
$8,233,323.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,732.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$194,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$729,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,010.77 |
$119,358.86 |
$93,174.76 |
$81,543.68 |
$62,659.68 |
$51,348.12 |
$43,822.74 |
| 1.500 |
$170,965.75 |
$122,339.12 |
$96,184.94 |
$84,575.00 |
$65,745.85 |
$54,490.52 |
$47,021.94 |
| 2.000 |
$173,953.75 |
$125,366.49 |
$99,256.27 |
$87,676.77 |
$68,925.59 |
$57,749.31 |
$50,359.91 |
| 2.500 |
$176,974.71 |
$128,440.86 |
$102,388.52 |
$90,848.70 |
$72,198.21 |
$61,123.13 |
$53,834.43 |
| 3.000 |
$180,028.57 |
$131,562.08 |
$105,581.44 |
$94,090.37 |
$75,562.81 |
$64,610.34 |
$57,442.71 |
| 3.500 |
$183,115.28 |
$134,730.02 |
$108,834.69 |
$97,401.32 |
$79,018.35 |
$68,208.96 |
$61,181.44 |
| 4.000 |
$186,234.75 |
$137,944.48 |
$112,147.93 |
$100,781.00 |
$82,563.61 |
$71,916.71 |
$65,046.88 |
| 4.125 |
$187,019.73 |
$138,755.34 |
$112,985.56 |
$101,636.59 |
$83,463.78 |
|
$66,032.56 |
| 4.500 |
$189,386.92 |
$141,205.26 |
$115,520.73 |
$104,228.81 |
$86,197.21 |
$75,731.06 |
$69,034.86 |
| 5.000 |
$192,571.68 |
$144,512.14 |
$118,952.64 |
$107,744.05 |
$89,917.65 |
$79,649.22 |
$73,140.87 |
| 5.500 |
$195,788.96 |
$147,864.88 |
$122,443.15 |
$111,325.99 |
$93,723.27 |
$83,668.19 |
$77,360.12 |
| 6.000 |
$199,038.63 |
$151,263.21 |
$125,991.72 |
$114,973.81 |
$97,612.30 |
$87,784.78 |
$81,687.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
