| 楼价： |
$19,550,000.00 |
|
|
| 首期： |
$5,865,000.00 |
| |
| 贷款金额： |
$13,685,000.00 |
全期供款共： |
$21,954,702.03 |
| 每月供款额： |
$73,182.34 (4.125厘息计供300期) |
全期利息共： |
$8,269,702.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,775.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$195,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$733,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,753.11 |
$119,886.24 |
$93,586.45 |
$81,903.97 |
$62,936.54 |
$51,575.00 |
$44,016.37 |
| 1.500 |
$171,721.15 |
$122,879.67 |
$96,609.93 |
$84,948.68 |
$66,036.34 |
$54,731.29 |
$47,229.70 |
| 2.000 |
$174,722.35 |
$125,920.41 |
$99,694.82 |
$88,064.17 |
$69,230.13 |
$58,004.47 |
$50,582.42 |
| 2.500 |
$177,756.65 |
$129,008.36 |
$102,840.92 |
$91,250.10 |
$72,517.21 |
$61,393.20 |
$54,072.30 |
| 3.000 |
$180,824.01 |
$132,143.38 |
$106,047.94 |
$94,506.10 |
$75,896.68 |
$64,895.82 |
$57,696.51 |
| 3.500 |
$183,924.36 |
$135,325.31 |
$109,315.57 |
$97,831.68 |
$79,367.49 |
$68,510.34 |
$61,451.77 |
| 4.000 |
$187,057.61 |
$138,553.97 |
$112,643.45 |
$101,226.29 |
$82,928.41 |
$72,234.47 |
$65,334.28 |
| 4.125 |
$187,846.06 |
$139,368.42 |
$113,484.78 |
$102,085.66 |
$83,832.56 |
|
$66,324.32 |
| 4.500 |
$190,223.71 |
$141,829.16 |
$116,031.15 |
$104,689.33 |
$86,578.07 |
$76,065.67 |
$69,339.88 |
| 5.000 |
$193,422.55 |
$145,150.66 |
$119,478.22 |
$108,220.11 |
$90,314.94 |
$80,001.15 |
$73,464.04 |
| 5.500 |
$196,654.03 |
$148,518.21 |
$122,984.15 |
$111,817.87 |
$94,137.38 |
$84,037.87 |
$77,701.92 |
| 6.000 |
$199,918.07 |
$151,931.56 |
$126,548.40 |
$115,481.81 |
$98,043.59 |
$88,172.65 |
$82,048.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
