| 楼价： |
$19,704,000.00 |
|
|
| 首期： |
$5,911,200.00 |
| |
| 贷款金额： |
$13,792,800.00 |
全期供款共： |
$22,127,644.44 |
| 每月供款额： |
$73,758.81 (4.125厘息计供300期) |
全期利息共： |
$8,334,844.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,852.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$197,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$738,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,082.42 |
$120,830.61 |
$94,323.65 |
$82,549.15 |
$63,432.30 |
$51,981.26 |
$44,363.10 |
| 1.500 |
$173,073.84 |
$123,847.62 |
$97,370.95 |
$85,617.84 |
$66,556.52 |
$55,162.42 |
$47,601.74 |
| 2.000 |
$176,098.68 |
$126,912.32 |
$100,480.14 |
$88,757.87 |
$69,775.48 |
$58,461.38 |
$50,980.87 |
| 2.500 |
$179,156.89 |
$130,024.59 |
$103,651.02 |
$91,968.90 |
$73,088.45 |
$61,876.81 |
$54,498.24 |
| 3.000 |
$182,248.41 |
$133,184.30 |
$106,883.30 |
$95,250.54 |
$76,494.54 |
$65,407.02 |
$58,151.00 |
| 3.500 |
$185,373.17 |
$136,391.30 |
$110,176.68 |
$98,602.32 |
$79,992.68 |
$69,050.01 |
$61,935.84 |
| 4.000 |
$188,531.11 |
$139,645.39 |
$113,530.77 |
$102,023.68 |
$83,581.65 |
$72,803.48 |
$65,848.94 |
| 4.125 |
$189,325.77 |
$140,466.25 |
$114,378.73 |
$102,889.82 |
$84,492.93 |
|
$66,846.77 |
| 4.500 |
$191,722.14 |
$142,946.38 |
$116,945.15 |
$105,513.99 |
$87,260.06 |
$76,664.86 |
$69,886.09 |
| 5.000 |
$194,946.18 |
$146,294.04 |
$120,419.38 |
$109,072.58 |
$91,026.38 |
$80,631.34 |
$74,042.73 |
| 5.500 |
$198,203.12 |
$149,688.12 |
$123,952.93 |
$112,698.69 |
$94,878.92 |
$84,699.86 |
$78,314.00 |
| 6.000 |
$201,492.87 |
$153,128.36 |
$127,545.26 |
$116,391.48 |
$98,815.90 |
$88,867.20 |
$82,694.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
