| 楼价： |
$19,780,000.00 |
|
|
| 首期： |
$5,934,000.00 |
| |
| 贷款金额： |
$13,846,000.00 |
全期供款共： |
$22,212,992.64 |
| 每月供款额： |
$74,043.31 (4.125厘息计供300期) |
全期利息共： |
$8,366,992.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$197,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$741,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,738.44 |
$121,296.67 |
$94,687.47 |
$82,867.55 |
$63,676.97 |
$52,181.76 |
$44,534.21 |
| 1.500 |
$173,741.40 |
$124,325.31 |
$97,746.51 |
$85,948.08 |
$66,813.24 |
$55,375.18 |
$47,785.34 |
| 2.000 |
$176,777.91 |
$127,401.83 |
$100,867.70 |
$89,100.21 |
$70,044.61 |
$58,686.87 |
$51,177.51 |
| 2.500 |
$179,847.91 |
$130,526.11 |
$104,050.81 |
$92,323.63 |
$73,370.35 |
$62,115.47 |
$54,708.44 |
| 3.000 |
$182,951.35 |
$133,698.01 |
$107,295.56 |
$95,617.93 |
$76,789.58 |
$65,659.30 |
$58,375.29 |
| 3.500 |
$186,088.17 |
$136,917.37 |
$110,601.64 |
$98,982.64 |
$80,301.22 |
$69,316.34 |
$62,174.73 |
| 4.000 |
$189,258.29 |
$140,184.02 |
$113,968.66 |
$102,417.19 |
$83,904.04 |
$73,084.29 |
$66,102.92 |
| 4.125 |
$190,056.02 |
$141,008.04 |
$114,819.90 |
$103,286.67 |
$84,818.83 |
|
$67,104.60 |
| 4.500 |
$192,461.63 |
$143,497.74 |
$117,396.22 |
$105,920.97 |
$87,596.63 |
$76,960.56 |
$70,155.65 |
| 5.000 |
$195,698.11 |
$146,858.31 |
$120,883.85 |
$109,493.29 |
$91,377.47 |
$80,942.34 |
$74,328.32 |
| 5.500 |
$198,967.61 |
$150,265.48 |
$124,431.03 |
$113,133.38 |
$95,244.88 |
$85,026.55 |
$78,616.07 |
| 6.000 |
$202,270.05 |
$153,718.99 |
$128,037.21 |
$116,840.42 |
$99,197.04 |
$89,209.97 |
$83,013.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
