| 楼价： |
$19,950,000.00 |
|
|
| 首期： |
$5,985,000.00 |
| |
| 贷款金额： |
$13,965,000.00 |
全期供款共： |
$22,403,903.09 |
| 每月供款额： |
$74,679.68 (4.125厘息计供300期) |
全期利息共： |
$8,438,903.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,975.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$199,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$748,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,205.86 |
$122,339.16 |
$95,501.26 |
$83,579.76 |
$64,224.24 |
$52,630.24 |
$44,916.96 |
| 1.500 |
$175,234.63 |
$125,393.83 |
$98,586.60 |
$86,686.76 |
$67,387.47 |
$55,851.11 |
$48,196.04 |
| 2.000 |
$178,297.23 |
$128,496.79 |
$101,734.62 |
$89,865.99 |
$70,646.61 |
$59,191.26 |
$51,617.36 |
| 2.500 |
$181,393.62 |
$131,647.92 |
$104,945.08 |
$93,117.11 |
$74,000.94 |
$62,649.33 |
$55,178.63 |
| 3.000 |
$184,523.74 |
$134,847.08 |
$108,217.72 |
$96,439.73 |
$77,449.55 |
$66,223.61 |
$58,877.00 |
| 3.500 |
$187,687.51 |
$138,094.11 |
$111,552.21 |
$99,833.35 |
$80,991.37 |
$69,912.08 |
$62,709.09 |
| 4.000 |
$190,884.88 |
$141,388.84 |
$114,948.17 |
$103,297.42 |
$84,625.15 |
$73,712.41 |
$66,671.05 |
| 4.125 |
$191,689.46 |
$142,219.94 |
$115,806.72 |
$104,174.37 |
$85,547.80 |
|
$67,681.34 |
| 4.500 |
$194,115.75 |
$144,731.04 |
$118,405.19 |
$106,831.31 |
$88,349.49 |
$77,622.01 |
$70,758.60 |
| 5.000 |
$197,380.04 |
$148,120.49 |
$121,922.79 |
$110,434.33 |
$92,162.82 |
$81,638.00 |
$74,967.14 |
| 5.500 |
$200,677.65 |
$151,556.95 |
$125,500.45 |
$114,105.70 |
$96,063.46 |
$85,757.32 |
$79,291.73 |
| 6.000 |
$204,008.46 |
$155,040.13 |
$129,137.63 |
$117,844.61 |
$100,049.60 |
$89,976.69 |
$83,727.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
