| 楼价： |
$22,700,000.00 |
|
|
| 首期： |
$6,810,000.00 |
| |
| 贷款金额： |
$15,890,000.00 |
全期供款共： |
$25,492,160.41 |
| 每月供款额： |
$84,973.87 (4.125厘息计供300期) |
全期利息共： |
$9,602,160.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$227,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$964,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,943.51 |
$139,202.95 |
$108,665.59 |
$95,100.78 |
$73,077.21 |
$59,885.03 |
$51,108.52 |
| 1.500 |
$199,389.78 |
$142,678.69 |
$112,176.23 |
$98,636.07 |
$76,676.47 |
$63,549.88 |
$54,839.60 |
| 2.000 |
$202,874.54 |
$146,209.38 |
$115,758.18 |
$102,253.53 |
$80,384.86 |
$67,350.45 |
$58,732.53 |
| 2.500 |
$206,397.75 |
$149,794.87 |
$119,411.19 |
$105,952.81 |
$84,201.57 |
$71,285.20 |
$62,784.71 |
| 3.000 |
$209,959.34 |
$153,435.02 |
$123,134.95 |
$109,733.42 |
$88,125.56 |
$75,352.18 |
$66,992.88 |
| 3.500 |
$213,559.23 |
$157,129.64 |
$126,929.08 |
$113,594.84 |
$92,155.60 |
$79,549.09 |
$71,353.20 |
| 4.000 |
$217,197.33 |
$160,878.52 |
$130,793.16 |
$117,536.41 |
$96,290.27 |
$83,873.27 |
$75,861.29 |
| 4.125 |
$218,112.82 |
$161,824.20 |
$131,770.05 |
$118,534.25 |
$97,340.11 |
|
$77,010.84 |
| 4.500 |
$220,873.56 |
$164,681.43 |
$134,726.70 |
$121,557.43 |
$100,527.99 |
$88,321.78 |
$80,512.30 |
| 5.000 |
$224,587.82 |
$168,538.10 |
$138,729.19 |
$125,657.11 |
$104,866.97 |
$92,891.36 |
$85,300.96 |
| 5.500 |
$228,339.98 |
$172,448.26 |
$142,800.02 |
$129,834.56 |
$109,305.29 |
$97,578.50 |
$90,221.67 |
| 6.000 |
$232,129.93 |
$176,411.58 |
$146,938.56 |
$134,088.85 |
$113,840.90 |
$102,379.49 |
$95,268.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
