| 楼价： |
$266,383,000.00 |
|
|
| 首期： |
$79,914,900.00 |
| |
| 贷款金额： |
$186,468,100.00 |
全期供款共： |
$299,148,817.93 |
| 每月供款额： |
$997,162.73 (4.125厘息计供300期) |
全期利息共： |
$112,680,717.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$142,191.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,663,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$11,321,278.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,299,384.18 |
$1,633,537.41 |
$1,275,183.57 |
$1,116,001.35 |
$857,556.18 |
$702,746.90 |
$599,755.10 |
| 1.500 |
$2,339,825.87 |
$1,674,325.04 |
$1,316,380.68 |
$1,157,487.72 |
$899,793.26 |
$745,753.67 |
$643,539.10 |
| 2.000 |
$2,380,719.35 |
$1,715,757.39 |
$1,358,414.64 |
$1,199,938.45 |
$943,311.04 |
$790,353.13 |
$689,222.41 |
| 2.500 |
$2,422,063.98 |
$1,757,832.95 |
$1,401,282.46 |
$1,243,349.17 |
$988,099.86 |
$836,527.10 |
$736,774.43 |
| 3.000 |
$2,463,858.96 |
$1,800,549.86 |
$1,444,980.47 |
$1,287,714.46 |
$1,034,147.60 |
$884,252.83 |
$786,157.03 |
| 3.500 |
$2,506,103.41 |
$1,843,905.98 |
$1,489,504.34 |
$1,333,027.89 |
$1,081,439.87 |
$933,503.26 |
$837,325.10 |
| 4.000 |
$2,548,796.35 |
$1,887,898.85 |
$1,534,849.06 |
$1,379,282.02 |
$1,129,960.01 |
$984,247.33 |
$890,227.23 |
| 4.125 |
$2,559,539.53 |
$1,898,996.25 |
$1,546,312.85 |
$1,390,991.57 |
$1,142,279.74 |
|
$903,717.15 |
| 4.500 |
$2,591,936.67 |
$1,932,525.72 |
$1,581,008.98 |
$1,426,468.45 |
$1,179,689.27 |
$1,036,450.26 |
$944,806.47 |
| 5.000 |
$2,635,523.17 |
$1,977,783.51 |
$1,627,977.84 |
$1,474,577.85 |
$1,230,606.93 |
$1,090,073.94 |
$1,001,001.08 |
| 5.500 |
$2,679,554.55 |
$2,023,668.89 |
$1,675,748.75 |
$1,523,599.99 |
$1,282,690.39 |
$1,145,077.28 |
$1,058,745.36 |
| 6.000 |
$2,724,029.40 |
$2,070,178.21 |
$1,724,314.24 |
$1,573,523.79 |
$1,335,915.38 |
$1,201,416.58 |
$1,117,970.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
