| 楼价： |
$2,714,000.00 |
|
|
| 首期： |
$814,200.00 |
| |
| 贷款金额： |
$1,899,800.00 |
全期供款共： |
$3,047,829.22 |
| 每月供款额： |
$10,159.43 (4.125厘息计供300期) |
全期利息共： |
$1,148,029.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,357.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,426.90 |
$16,643.03 |
$12,992.00 |
$11,370.20 |
$8,737.07 |
$7,159.82 |
$6,110.51 |
| 1.500 |
$23,838.94 |
$17,058.59 |
$13,411.73 |
$11,792.88 |
$9,167.40 |
$7,597.99 |
$6,556.59 |
| 2.000 |
$24,255.57 |
$17,480.72 |
$13,839.99 |
$12,225.38 |
$9,610.77 |
$8,052.38 |
$7,022.03 |
| 2.500 |
$24,676.81 |
$17,909.40 |
$14,276.74 |
$12,667.66 |
$10,067.10 |
$8,522.82 |
$7,506.51 |
| 3.000 |
$25,102.63 |
$18,344.61 |
$14,721.95 |
$13,119.67 |
$10,536.25 |
$9,009.07 |
$8,009.63 |
| 3.500 |
$25,533.03 |
$18,786.34 |
$15,175.57 |
$13,581.34 |
$11,018.07 |
$9,510.85 |
$8,530.95 |
| 4.000 |
$25,968.00 |
$19,234.55 |
$15,637.56 |
$14,052.59 |
$11,512.41 |
$10,027.84 |
$9,069.94 |
| 4.125 |
$26,077.45 |
$19,347.62 |
$15,754.36 |
$14,171.89 |
$11,637.93 |
|
$9,207.38 |
| 4.500 |
$26,407.53 |
$19,689.22 |
$16,107.85 |
$14,533.34 |
$12,019.07 |
$10,559.71 |
$9,626.01 |
| 5.000 |
$26,851.60 |
$20,150.33 |
$16,586.39 |
$15,023.50 |
$12,537.84 |
$11,106.04 |
$10,198.54 |
| 5.500 |
$27,300.21 |
$20,617.82 |
$17,073.09 |
$15,522.95 |
$13,068.48 |
$11,666.43 |
$10,786.86 |
| 6.000 |
$27,753.33 |
$21,091.67 |
$17,567.90 |
$16,031.59 |
$13,610.76 |
$12,240.44 |
$11,390.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
