| 楼价： |
$27,320,000.00 |
|
|
| 首期： |
$8,196,000.00 |
| |
| 贷款金额： |
$19,124,000.00 |
全期供款共： |
$30,680,432.71 |
| 每月供款额： |
$102,268.11 (4.125厘息计供300期) |
全期利息共： |
$11,556,432.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,660.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$273,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,161,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,822.77 |
$167,534.12 |
$130,781.68 |
$114,456.09 |
$87,950.19 |
$72,073.09 |
$61,510.34 |
| 1.500 |
$239,970.43 |
$171,717.26 |
$135,006.81 |
$118,710.90 |
$92,281.98 |
$76,483.82 |
$66,000.79 |
| 2.000 |
$244,164.43 |
$175,966.53 |
$139,317.78 |
$123,064.60 |
$96,745.13 |
$81,057.90 |
$70,686.03 |
| 2.500 |
$248,404.70 |
$180,281.76 |
$143,714.26 |
$127,516.77 |
$101,338.63 |
$85,793.46 |
$75,562.92 |
| 3.000 |
$252,691.15 |
$184,662.77 |
$148,195.89 |
$132,066.83 |
$106,061.24 |
$90,688.17 |
$80,627.56 |
| 3.500 |
$257,023.70 |
$189,109.33 |
$152,762.22 |
$136,714.14 |
$110,911.50 |
$95,739.25 |
$85,875.31 |
| 4.000 |
$261,402.25 |
$193,621.20 |
$157,412.73 |
$141,457.92 |
$115,887.68 |
$100,943.52 |
$91,300.90 |
| 4.125 |
$262,504.06 |
$194,759.34 |
$158,588.45 |
$142,658.84 |
$117,151.18 |
|
$92,684.41 |
| 4.500 |
$265,826.68 |
$198,198.09 |
$162,146.85 |
$146,297.32 |
$120,987.87 |
$106,297.40 |
$96,898.50 |
| 5.000 |
$270,296.88 |
$202,839.69 |
$166,963.94 |
$151,231.37 |
$126,209.94 |
$111,797.00 |
$102,661.77 |
| 5.500 |
$274,812.70 |
$207,545.65 |
$171,863.28 |
$156,259.04 |
$131,551.57 |
$117,438.09 |
$108,583.97 |
| 6.000 |
$279,374.00 |
$212,315.61 |
$176,844.11 |
$161,379.18 |
$137,010.28 |
$123,216.20 |
$114,658.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
