| 楼价： |
$28,266,000.00 |
|
|
| 首期： |
$8,479,800.00 |
| |
| 贷款金额： |
$19,786,200.00 |
全期供款共： |
$31,742,793.23 |
| 每月供款额： |
$105,809.31 (4.125厘息计供300期) |
全期利息共： |
$11,956,593.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,133.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$282,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,201,305.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$243,988.52 |
$173,335.27 |
$135,310.21 |
$118,419.32 |
$90,995.61 |
$74,568.74 |
$63,640.24 |
| 1.500 |
$248,279.80 |
$177,663.26 |
$139,681.65 |
$122,821.46 |
$95,477.40 |
$79,132.20 |
$68,286.18 |
| 2.000 |
$252,619.02 |
$182,059.66 |
$144,141.89 |
$127,325.92 |
$100,095.09 |
$83,864.67 |
$73,133.65 |
| 2.500 |
$257,006.12 |
$186,524.31 |
$148,690.61 |
$131,932.25 |
$104,847.65 |
$88,764.20 |
$78,179.41 |
| 3.000 |
$261,441.00 |
$191,057.02 |
$153,327.42 |
$136,639.86 |
$109,733.79 |
$93,828.40 |
$83,419.42 |
| 3.500 |
$265,923.57 |
$195,657.56 |
$158,051.86 |
$141,448.09 |
$114,751.99 |
$99,054.38 |
$88,848.88 |
| 4.000 |
$270,453.74 |
$200,325.66 |
$162,863.41 |
$146,356.13 |
$119,900.48 |
$104,438.85 |
$94,462.35 |
| 4.125 |
$271,593.70 |
$201,503.20 |
$164,079.84 |
$147,598.64 |
$121,207.73 |
|
$95,893.77 |
| 4.500 |
$275,031.37 |
$205,061.03 |
$167,761.46 |
$151,363.10 |
$125,177.27 |
$109,978.13 |
$100,253.77 |
| 5.000 |
$279,656.35 |
$209,863.35 |
$172,745.34 |
$156,468.01 |
$130,580.16 |
$115,668.15 |
$106,216.60 |
| 5.500 |
$284,328.54 |
$214,732.26 |
$177,814.33 |
$161,669.77 |
$136,106.76 |
$121,504.58 |
$112,343.87 |
| 6.000 |
$289,047.78 |
$219,667.39 |
$182,967.63 |
$166,967.20 |
$141,754.48 |
$127,482.76 |
$118,628.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
