| 楼价： |
$2,836,000.00 |
|
|
| 首期： |
$850,800.00 |
| |
| 贷款金额： |
$1,985,200.00 |
全期供款共： |
$3,184,835.55 |
| 每月供款额： |
$10,616.12 (4.125厘息计供300期) |
全期利息共： |
$1,199,635.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,418.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,360.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,479.99 |
$17,391.17 |
$13,576.02 |
$11,881.31 |
$9,129.82 |
$7,481.67 |
$6,385.19 |
| 1.500 |
$24,910.55 |
$17,825.41 |
$14,014.62 |
$12,322.99 |
$9,579.49 |
$7,939.54 |
$6,851.33 |
| 2.000 |
$25,345.91 |
$18,266.51 |
$14,462.12 |
$12,774.93 |
$10,042.80 |
$8,414.36 |
$7,337.69 |
| 2.500 |
$25,786.08 |
$18,714.46 |
$14,918.51 |
$13,237.10 |
$10,519.63 |
$8,905.94 |
$7,843.94 |
| 3.000 |
$26,231.04 |
$19,169.24 |
$15,383.73 |
$13,709.43 |
$11,009.87 |
$9,414.04 |
$8,369.68 |
| 3.500 |
$26,680.79 |
$19,630.82 |
$15,857.75 |
$14,191.85 |
$11,513.36 |
$9,938.38 |
$8,914.44 |
| 4.000 |
$27,135.31 |
$20,099.18 |
$16,340.50 |
$14,684.28 |
$12,029.92 |
$10,478.62 |
$9,477.65 |
| 4.125 |
$27,249.69 |
$20,217.33 |
$16,462.55 |
$14,808.95 |
$12,161.08 |
|
$9,621.27 |
| 4.500 |
$27,594.60 |
$20,574.30 |
$16,831.94 |
$15,186.65 |
$12,559.36 |
$11,034.39 |
$10,058.72 |
| 5.000 |
$28,058.64 |
$21,056.13 |
$17,331.98 |
$15,698.84 |
$13,101.44 |
$11,605.28 |
$10,656.98 |
| 5.500 |
$28,527.41 |
$21,544.64 |
$17,840.57 |
$16,220.74 |
$13,655.94 |
$12,190.86 |
$11,271.75 |
| 6.000 |
$29,000.90 |
$22,039.79 |
$18,357.61 |
$16,752.25 |
$14,222.59 |
$12,790.67 |
$11,902.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
