| 楼价： |
$2,952,000.00 |
|
|
| 首期： |
$885,600.00 |
| |
| 贷款金额： |
$2,066,400.00 |
全期供款共： |
$3,315,103.86 |
| 每月供款额： |
$11,050.35 (4.125厘息计供300期) |
全期利息共： |
$1,248,703.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,476.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,481.29 |
$18,102.52 |
$14,131.31 |
$12,367.29 |
$9,503.26 |
$7,787.69 |
$6,646.36 |
| 1.500 |
$25,929.45 |
$18,554.52 |
$14,587.85 |
$12,827.03 |
$9,971.32 |
$8,264.28 |
$7,131.56 |
| 2.000 |
$26,382.63 |
$19,013.66 |
$15,053.66 |
$13,297.46 |
$10,453.57 |
$8,758.53 |
$7,637.82 |
| 2.500 |
$26,840.80 |
$19,479.93 |
$15,528.72 |
$13,778.53 |
$10,949.91 |
$9,270.22 |
$8,164.78 |
| 3.000 |
$27,303.96 |
$19,953.31 |
$16,012.97 |
$14,270.18 |
$11,460.20 |
$9,799.10 |
$8,712.03 |
| 3.500 |
$27,772.11 |
$20,433.78 |
$16,506.37 |
$14,772.33 |
$11,984.29 |
$10,344.89 |
$9,279.06 |
| 4.000 |
$28,245.22 |
$20,921.30 |
$17,008.87 |
$15,284.91 |
$12,521.98 |
$10,907.22 |
$9,865.31 |
| 4.125 |
$28,364.28 |
$21,044.27 |
$17,135.91 |
$15,414.67 |
$12,658.50 |
|
$10,014.80 |
| 4.500 |
$28,723.29 |
$21,415.84 |
$17,520.41 |
$15,807.82 |
$13,073.07 |
$11,485.72 |
$10,470.15 |
| 5.000 |
$29,206.31 |
$21,917.38 |
$18,040.91 |
$16,340.96 |
$13,637.33 |
$12,079.97 |
$11,092.88 |
| 5.500 |
$29,694.26 |
$22,425.87 |
$18,570.29 |
$16,884.21 |
$14,214.50 |
$12,689.50 |
$11,732.79 |
| 6.000 |
$30,187.12 |
$22,941.28 |
$19,108.49 |
$17,437.46 |
$14,804.33 |
$13,313.84 |
$12,389.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
