| 楼价： |
$31,075,000.00 |
|
|
| 首期： |
$9,322,500.00 |
| |
| 贷款金额： |
$21,752,500.00 |
全期供款共： |
$34,897,307.70 |
| 每月供款额： |
$116,324.36 (4.125厘息计供300期) |
全期利息共： |
$13,144,807.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,537.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$310,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,320,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$268,235.45 |
$190,560.87 |
$148,756.98 |
$130,187.52 |
$100,038.51 |
$81,979.18 |
$69,964.64 |
| 1.500 |
$272,953.19 |
$195,318.96 |
$153,562.84 |
$135,027.13 |
$104,965.69 |
$86,996.15 |
$75,072.27 |
| 2.000 |
$277,723.63 |
$200,152.27 |
$158,466.32 |
$139,979.23 |
$110,042.27 |
$92,198.92 |
$80,401.48 |
| 2.500 |
$282,546.70 |
$205,060.60 |
$163,467.08 |
$145,043.32 |
$115,267.13 |
$97,585.36 |
$85,948.67 |
| 3.000 |
$287,422.31 |
$210,043.76 |
$168,564.69 |
$150,218.77 |
$120,638.84 |
$103,152.82 |
$91,709.42 |
| 3.500 |
$292,350.35 |
$215,101.48 |
$173,758.64 |
$155,504.82 |
$126,155.74 |
$108,898.14 |
$97,678.45 |
| 4.000 |
$297,330.71 |
$220,233.49 |
$179,048.34 |
$160,900.62 |
$131,815.87 |
$114,817.71 |
$103,849.76 |
| 4.125 |
$298,583.96 |
$221,528.06 |
$180,385.65 |
$162,266.60 |
$133,253.03 |
|
$105,423.43 |
| 4.500 |
$302,363.26 |
$225,439.45 |
$184,433.14 |
$166,405.17 |
$137,617.06 |
$120,907.46 |
$110,216.72 |
| 5.000 |
$307,447.86 |
$230,719.01 |
$189,912.31 |
$172,017.38 |
$143,556.87 |
$127,162.95 |
$116,772.12 |
| 5.500 |
$312,584.35 |
$236,071.79 |
$195,485.04 |
$177,736.08 |
$149,632.69 |
$133,579.38 |
$123,508.30 |
| 6.000 |
$317,772.58 |
$241,497.35 |
$201,150.47 |
$183,559.96 |
$155,841.67 |
$140,151.66 |
$130,417.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
