| 楼价： |
$31,998,000.00 |
|
|
| 首期： |
$9,599,400.00 |
| |
| 贷款金额： |
$22,398,600.00 |
全期供款共： |
$35,933,839.16 |
| 每月供款额： |
$119,779.46 (4.125厘息计供300期) |
全期利息共： |
$13,535,239.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,999.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$319,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,359,915.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,202.67 |
$196,220.97 |
$153,175.40 |
$134,054.39 |
$103,009.89 |
$84,414.15 |
$72,042.75 |
| 1.500 |
$281,060.53 |
$201,120.39 |
$158,124.01 |
$139,037.75 |
$108,083.42 |
$89,580.14 |
$77,302.10 |
| 2.000 |
$285,972.67 |
$206,097.25 |
$163,173.14 |
$144,136.94 |
$113,310.78 |
$94,937.44 |
$82,789.59 |
| 2.500 |
$290,939.00 |
$211,151.38 |
$168,322.44 |
$149,351.45 |
$118,690.83 |
$100,483.87 |
$88,501.55 |
| 3.000 |
$295,959.42 |
$216,282.55 |
$173,571.46 |
$154,680.62 |
$124,222.10 |
$106,216.70 |
$94,433.40 |
| 3.500 |
$301,033.84 |
$221,490.50 |
$178,919.68 |
$160,123.68 |
$129,902.86 |
$112,132.67 |
$100,579.72 |
| 4.000 |
$306,162.13 |
$226,774.94 |
$184,366.50 |
$165,679.74 |
$135,731.11 |
$118,228.06 |
$106,934.34 |
| 4.125 |
$307,452.60 |
$228,107.96 |
$185,743.53 |
$167,086.29 |
$137,210.96 |
|
$108,554.75 |
| 4.500 |
$311,344.15 |
$232,135.53 |
$189,911.24 |
$171,347.79 |
$141,704.60 |
$124,498.69 |
$113,490.42 |
| 5.000 |
$316,579.78 |
$237,571.90 |
$195,553.15 |
$177,126.70 |
$147,820.85 |
$130,939.99 |
$120,240.53 |
| 5.500 |
$321,868.84 |
$243,083.67 |
$201,291.41 |
$183,015.25 |
$154,077.13 |
$137,547.00 |
$127,176.79 |
| 6.000 |
$327,211.17 |
$248,670.38 |
$207,125.11 |
$189,012.12 |
$160,470.53 |
$144,314.49 |
$134,290.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
