| 楼价： |
$3,220,000.00 |
|
|
| 首期： |
$966,000.00 |
| |
| 贷款金额： |
$2,254,000.00 |
全期供款共： |
$3,616,068.57 |
| 每月供款额： |
$12,053.56 (4.125厘息计供300期) |
全期利息共： |
$1,362,068.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,610.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$22,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,794.63 |
$19,745.97 |
$15,414.24 |
$13,490.07 |
$10,366.02 |
$8,494.71 |
$7,249.75 |
| 1.500 |
$28,283.48 |
$20,239.00 |
$15,912.22 |
$13,991.55 |
$10,876.57 |
$9,014.56 |
$7,779.01 |
| 2.000 |
$28,777.80 |
$20,739.83 |
$16,420.32 |
$14,504.69 |
$11,402.61 |
$9,553.68 |
$8,331.22 |
| 2.500 |
$29,277.57 |
$21,248.44 |
$16,938.50 |
$15,029.43 |
$11,944.01 |
$10,111.82 |
$8,906.03 |
| 3.000 |
$29,782.78 |
$21,764.79 |
$17,466.72 |
$15,565.71 |
$12,500.63 |
$10,688.72 |
$9,502.95 |
| 3.500 |
$30,293.42 |
$22,288.87 |
$18,004.92 |
$16,113.45 |
$13,072.29 |
$11,284.06 |
$10,121.47 |
| 4.000 |
$30,809.49 |
$22,820.65 |
$18,553.04 |
$16,672.57 |
$13,658.80 |
$11,897.44 |
$10,760.94 |
| 4.125 |
$30,939.35 |
$22,954.80 |
$18,691.61 |
$16,814.11 |
$13,807.72 |
|
$10,924.00 |
| 4.500 |
$31,330.96 |
$23,360.10 |
$19,111.01 |
$17,242.95 |
$14,259.92 |
$12,528.46 |
$11,420.69 |
| 5.000 |
$31,857.83 |
$23,907.17 |
$19,678.77 |
$17,824.49 |
$14,875.40 |
$13,176.66 |
$12,099.96 |
| 5.500 |
$32,390.08 |
$24,461.82 |
$20,256.21 |
$18,417.06 |
$15,504.98 |
$13,841.53 |
$12,797.96 |
| 6.000 |
$32,927.68 |
$25,024.02 |
$20,843.27 |
$19,020.53 |
$16,148.36 |
$14,522.55 |
$13,513.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
