| 楼价： |
$3,345,000.00 |
|
|
| 首期： |
$1,003,500.00 |
| |
| 贷款金额： |
$2,341,500.00 |
全期供款共： |
$3,756,443.90 |
| 每月供款额： |
$12,521.48 (4.125厘息计供300期) |
全期利息共： |
$1,414,943.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,672.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$34,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,873.61 |
$20,512.51 |
$16,012.62 |
$14,013.75 |
$10,768.43 |
$8,824.47 |
$7,531.19 |
| 1.500 |
$29,381.45 |
$21,024.68 |
$16,529.93 |
$14,534.70 |
$11,298.80 |
$9,364.51 |
$8,080.99 |
| 2.000 |
$29,894.95 |
$21,544.95 |
$17,057.76 |
$15,067.76 |
$11,845.26 |
$9,924.55 |
$8,654.64 |
| 2.500 |
$30,414.12 |
$22,073.30 |
$17,596.05 |
$15,612.87 |
$12,407.68 |
$10,504.36 |
$9,251.76 |
| 3.000 |
$30,938.94 |
$22,609.70 |
$18,144.78 |
$16,169.97 |
$12,985.90 |
$11,103.66 |
$9,871.86 |
| 3.500 |
$31,469.41 |
$23,154.13 |
$18,703.87 |
$16,738.97 |
$13,579.76 |
$11,722.10 |
$10,514.38 |
| 4.000 |
$32,005.51 |
$23,706.55 |
$19,273.26 |
$17,319.79 |
$14,189.03 |
$12,359.30 |
$11,178.68 |
| 4.125 |
$32,140.41 |
$23,845.90 |
$19,417.22 |
$17,466.83 |
$14,343.73 |
|
$11,348.07 |
| 4.500 |
$32,547.23 |
$24,266.93 |
$19,852.90 |
$17,912.32 |
$14,813.49 |
$13,014.82 |
$11,864.04 |
| 5.000 |
$33,094.55 |
$24,835.24 |
$20,442.69 |
$18,516.43 |
$15,452.86 |
$13,688.18 |
$12,569.68 |
| 5.500 |
$33,647.45 |
$25,411.43 |
$21,042.56 |
$19,132.01 |
$16,106.88 |
$14,378.86 |
$13,294.78 |
| 6.000 |
$34,205.93 |
$25,995.45 |
$21,652.40 |
$19,758.91 |
$16,775.23 |
$15,086.32 |
$14,038.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
