| 楼价： |
$34,290,000.00 |
|
|
| 首期： |
$10,287,000.00 |
| |
| 贷款金额： |
$24,003,000.00 |
全期供款共： |
$38,507,761.26 |
| 每月供款额： |
$128,359.20 (4.125厘息计供300期) |
全期利息共： |
$14,504,761.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,145.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$342,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,457,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,986.92 |
$210,276.17 |
$164,147.28 |
$143,656.64 |
$110,388.43 |
$90,460.70 |
$77,203.13 |
| 1.500 |
$301,192.75 |
$215,526.54 |
$169,450.35 |
$148,996.95 |
$115,825.37 |
$95,996.72 |
$82,839.20 |
| 2.000 |
$306,456.74 |
$220,859.89 |
$174,861.15 |
$154,461.39 |
$121,427.18 |
$101,737.76 |
$88,719.76 |
| 2.500 |
$311,778.81 |
$226,276.05 |
$180,379.29 |
$160,049.41 |
$127,192.59 |
$107,681.47 |
$94,840.87 |
| 3.000 |
$317,158.84 |
$231,774.76 |
$186,004.29 |
$165,760.31 |
$133,120.06 |
$113,824.94 |
$101,197.62 |
| 3.500 |
$322,596.73 |
$237,355.75 |
$191,735.60 |
$171,593.26 |
$139,207.73 |
$120,164.68 |
$107,784.20 |
| 4.000 |
$328,092.36 |
$243,018.71 |
$197,572.57 |
$177,547.29 |
$145,453.46 |
$126,696.68 |
$114,593.99 |
| 4.125 |
$329,475.27 |
$244,447.21 |
$199,048.24 |
$179,054.60 |
$147,039.31 |
|
$116,330.48 |
| 4.500 |
$333,645.57 |
$248,763.27 |
$203,514.48 |
$183,621.34 |
$151,854.83 |
$133,416.47 |
$121,619.67 |
| 5.000 |
$339,256.22 |
$254,589.06 |
$209,560.52 |
$189,814.19 |
$158,409.18 |
$140,319.15 |
$128,853.29 |
| 5.500 |
$344,924.13 |
$260,495.62 |
$215,709.80 |
$196,124.54 |
$165,113.59 |
$147,399.42 |
$136,286.39 |
| 6.000 |
$350,649.13 |
$266,482.51 |
$221,961.37 |
$202,550.95 |
$171,964.95 |
$154,651.67 |
$143,910.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
