| 楼价： |
$34,709,000.00 |
|
|
| 首期： |
$10,412,700.00 |
| |
| 贷款金额： |
$24,296,300.00 |
全期供款共： |
$38,978,299.37 |
| 每月供款额： |
$129,927.66 (4.125厘息计供300期) |
全期利息共： |
$14,681,999.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,354.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$347,090.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,475,133.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$299,603.67 |
$212,845.60 |
$166,153.04 |
$145,412.02 |
$111,737.30 |
$91,566.06 |
$78,146.50 |
| 1.500 |
$304,873.12 |
$218,160.12 |
$171,520.92 |
$150,817.59 |
$117,240.68 |
$97,169.73 |
$83,851.44 |
| 2.000 |
$310,201.43 |
$223,558.65 |
$176,997.83 |
$156,348.80 |
$122,910.93 |
$102,980.92 |
$89,803.86 |
| 2.500 |
$315,588.53 |
$229,040.98 |
$182,583.40 |
$162,005.11 |
$128,746.80 |
$108,997.27 |
$95,999.76 |
| 3.000 |
$321,034.30 |
$234,606.88 |
$188,277.13 |
$167,785.79 |
$134,746.70 |
$115,215.80 |
$102,434.18 |
| 3.500 |
$326,538.64 |
$240,256.07 |
$194,078.47 |
$173,690.01 |
$140,908.75 |
$121,633.00 |
$109,101.24 |
| 4.000 |
$332,101.42 |
$245,988.23 |
$199,986.77 |
$179,716.80 |
$147,230.80 |
$128,244.82 |
$115,994.25 |
| 4.125 |
$333,501.23 |
$247,434.19 |
$201,480.47 |
$181,242.52 |
$148,836.03 |
|
$117,751.95 |
| 4.500 |
$337,722.49 |
$251,802.99 |
$206,001.29 |
$185,865.06 |
$153,710.39 |
$135,046.73 |
$123,105.78 |
| 5.000 |
$343,401.69 |
$257,699.96 |
$212,121.20 |
$192,133.59 |
$160,344.83 |
$142,033.75 |
$130,427.79 |
| 5.500 |
$349,138.87 |
$263,678.70 |
$218,345.63 |
$198,521.05 |
$167,131.16 |
$149,200.54 |
$137,951.72 |
| 6.000 |
$354,933.82 |
$269,738.74 |
$224,673.58 |
$205,025.99 |
$174,066.24 |
$156,541.40 |
$145,668.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
