| 楼价： |
$40,014,000.00 |
|
|
| 首期： |
$12,004,200.00 |
| |
| 贷款金额： |
$28,009,800.00 |
全期供款共： |
$44,935,828.49 |
| 每月供款额： |
$149,786.09 (4.125厘息计供300期) |
全期利息共： |
$16,926,028.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,007.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$400,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,700,595.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,395.76 |
$245,377.39 |
$191,548.24 |
$167,637.12 |
$128,815.48 |
$105,561.22 |
$90,090.59 |
| 1.500 |
$351,470.60 |
$251,504.20 |
$197,736.55 |
$173,868.88 |
$135,160.00 |
$112,021.37 |
$96,667.48 |
| 2.000 |
$357,613.30 |
$257,727.84 |
$204,050.57 |
$180,245.50 |
$141,696.91 |
$118,720.75 |
$103,529.68 |
| 2.500 |
$363,823.77 |
$264,048.11 |
$210,489.84 |
$186,766.32 |
$148,424.74 |
$125,656.65 |
$110,672.57 |
| 3.000 |
$370,101.89 |
$270,464.71 |
$217,053.82 |
$193,430.54 |
$155,341.68 |
$132,825.64 |
$118,090.45 |
| 3.500 |
$376,447.53 |
$276,977.34 |
$223,741.86 |
$200,237.17 |
$162,445.56 |
$140,223.66 |
$125,776.52 |
| 4.000 |
$382,860.53 |
$283,585.61 |
$230,553.19 |
$207,185.11 |
$169,733.88 |
$147,846.04 |
$133,723.07 |
| 4.125 |
$384,474.29 |
$285,252.57 |
$232,275.19 |
$208,944.03 |
$171,584.45 |
|
$135,749.42 |
| 4.500 |
$389,340.74 |
$290,289.11 |
$237,486.98 |
$214,273.09 |
$177,203.82 |
$155,687.57 |
$141,921.54 |
| 5.000 |
$395,887.97 |
$297,087.39 |
$244,542.28 |
$221,499.71 |
$184,852.28 |
$163,742.50 |
$150,362.66 |
| 5.500 |
$402,502.02 |
$303,979.93 |
$251,718.05 |
$228,863.44 |
$192,675.86 |
$172,004.68 |
$159,036.56 |
| 6.000 |
$409,182.69 |
$310,966.21 |
$259,013.19 |
$236,362.61 |
$200,670.91 |
$180,467.53 |
$167,932.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
