| 楼价： |
$4,009,000.00 |
|
|
| 首期： |
$1,202,700.00 |
| |
| 贷款金额： |
$2,806,300.00 |
全期供款共： |
$4,502,117.67 |
| 每月供款额： |
$15,007.06 (4.125厘息计供300期) |
全期利息共： |
$1,695,817.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,004.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,090.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,135.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,605.18 |
$24,584.34 |
$19,191.21 |
$16,795.55 |
$12,906.01 |
$10,576.17 |
$9,026.17 |
| 1.500 |
$35,213.82 |
$25,198.19 |
$19,811.21 |
$17,419.91 |
$13,541.67 |
$11,223.41 |
$9,685.11 |
| 2.000 |
$35,829.25 |
$25,821.74 |
$20,443.81 |
$18,058.78 |
$14,196.60 |
$11,894.62 |
$10,372.63 |
| 2.500 |
$36,451.48 |
$26,454.96 |
$21,088.96 |
$18,712.11 |
$14,870.66 |
$12,589.53 |
$11,088.28 |
| 3.000 |
$37,080.48 |
$27,097.84 |
$21,746.61 |
$19,379.79 |
$15,563.67 |
$13,307.79 |
$11,831.47 |
| 3.500 |
$37,716.25 |
$27,750.34 |
$22,416.68 |
$20,061.75 |
$16,275.41 |
$14,049.00 |
$12,601.54 |
| 4.000 |
$38,358.77 |
$28,412.42 |
$23,099.11 |
$20,757.86 |
$17,005.63 |
$14,812.69 |
$13,397.71 |
| 4.125 |
$38,520.45 |
$28,579.44 |
$23,271.64 |
$20,934.09 |
$17,191.04 |
|
$13,600.73 |
| 4.500 |
$39,008.02 |
$29,084.05 |
$23,793.80 |
$21,468.01 |
$17,754.04 |
$15,598.33 |
$14,219.11 |
| 5.000 |
$39,663.99 |
$29,765.17 |
$24,500.67 |
$22,192.04 |
$18,520.34 |
$16,405.35 |
$15,064.83 |
| 5.500 |
$40,326.65 |
$30,455.73 |
$25,219.62 |
$22,929.81 |
$19,304.18 |
$17,233.14 |
$15,933.86 |
| 6.000 |
$40,995.99 |
$31,155.68 |
$25,950.51 |
$23,681.15 |
$20,105.20 |
$18,081.03 |
$16,825.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
