| 楼价： |
$40,262,000.00 |
|
|
| 首期： |
$12,078,600.00 |
| |
| 贷款金额： |
$28,183,400.00 |
全期供款共： |
$45,214,333.15 |
| 每月供款额： |
$150,714.44 (4.125厘息计供300期) |
全期利息共： |
$17,030,933.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,131.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$402,620.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,711,135.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$347,536.46 |
$246,898.20 |
$192,735.43 |
$168,676.10 |
$129,613.85 |
$106,215.47 |
$90,648.95 |
| 1.500 |
$353,648.95 |
$253,062.98 |
$198,962.09 |
$174,946.49 |
$135,997.70 |
$112,715.65 |
$97,266.61 |
| 2.000 |
$359,829.73 |
$259,325.20 |
$205,315.24 |
$181,362.63 |
$142,575.12 |
$119,456.56 |
$104,171.33 |
| 2.500 |
$366,078.69 |
$265,684.63 |
$211,794.43 |
$187,923.87 |
$149,344.65 |
$126,435.45 |
$111,358.50 |
| 3.000 |
$372,395.72 |
$272,141.01 |
$218,399.09 |
$194,629.39 |
$156,304.46 |
$133,648.87 |
$118,822.35 |
| 3.500 |
$378,780.69 |
$278,694.00 |
$225,128.57 |
$201,478.21 |
$163,452.37 |
$141,092.74 |
$126,556.06 |
| 4.000 |
$385,233.44 |
$285,343.22 |
$231,982.12 |
$208,469.21 |
$170,785.86 |
$148,762.37 |
$134,551.86 |
| 4.125 |
$386,857.20 |
$287,020.52 |
$233,714.79 |
$210,239.03 |
$172,647.91 |
|
$136,590.77 |
| 4.500 |
$391,753.81 |
$292,088.27 |
$238,958.88 |
$215,601.12 |
$178,302.10 |
$156,652.49 |
$142,801.15 |
| 5.000 |
$398,341.61 |
$298,928.68 |
$246,057.91 |
$222,872.53 |
$185,997.97 |
$164,757.35 |
$151,294.59 |
| 5.500 |
$404,996.66 |
$305,863.95 |
$253,278.16 |
$230,281.90 |
$193,870.03 |
$173,070.73 |
$160,022.25 |
| 6.000 |
$411,718.73 |
$312,893.52 |
$260,618.51 |
$237,827.55 |
$201,914.63 |
$181,586.04 |
$168,973.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
