| 楼价： |
$4,415,000.00 |
|
|
| 首期： |
$1,324,500.00 |
| |
| 贷款金额： |
$3,090,500.00 |
全期供款共： |
$4,958,056.75 |
| 每月供款额： |
$16,526.86 (4.125厘息计供300期) |
全期利息共： |
$1,867,556.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,207.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,150.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,109.72 |
$27,074.05 |
$21,134.74 |
$18,496.47 |
$14,213.03 |
$11,647.24 |
$9,940.27 |
| 1.500 |
$38,779.99 |
$27,750.06 |
$21,817.54 |
$19,184.06 |
$14,913.07 |
$12,360.03 |
$10,665.94 |
| 2.000 |
$39,457.76 |
$28,436.76 |
$22,514.20 |
$19,887.64 |
$15,634.32 |
$13,099.22 |
$11,423.09 |
| 2.500 |
$40,143.00 |
$29,134.11 |
$23,224.69 |
$20,607.12 |
$16,376.65 |
$13,864.50 |
$12,211.21 |
| 3.000 |
$40,835.70 |
$29,842.10 |
$23,948.93 |
$21,342.43 |
$17,139.84 |
$14,655.50 |
$13,029.67 |
| 3.500 |
$41,535.86 |
$30,560.68 |
$24,686.87 |
$22,093.44 |
$17,923.66 |
$15,471.77 |
$13,877.73 |
| 4.000 |
$42,243.45 |
$31,289.81 |
$25,438.40 |
$22,860.06 |
$18,727.82 |
$16,312.80 |
$14,754.52 |
| 4.125 |
$42,421.50 |
$31,473.74 |
$25,628.40 |
$23,054.13 |
$18,932.01 |
|
$14,978.10 |
| 4.500 |
$42,958.45 |
$32,029.45 |
$26,203.45 |
$23,642.12 |
$19,552.03 |
$17,178.00 |
$15,659.11 |
| 5.000 |
$43,680.85 |
$32,779.55 |
$26,981.91 |
$24,439.48 |
$20,395.93 |
$18,066.76 |
$16,590.47 |
| 5.500 |
$44,410.62 |
$33,540.05 |
$27,773.66 |
$25,251.96 |
$21,259.16 |
$18,978.37 |
$17,547.52 |
| 6.000 |
$45,147.74 |
$34,310.89 |
$28,578.58 |
$26,079.40 |
$22,141.30 |
$19,912.13 |
$18,529.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
