| 楼价： |
$4,440,000.00 |
|
|
| 首期： |
$1,332,000.00 |
| |
| 贷款金额： |
$3,108,000.00 |
全期供款共： |
$4,986,131.82 |
| 每月供款额： |
$16,620.44 (4.125厘息计供300期) |
全期利息共： |
$1,878,131.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,220.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,325.52 |
$27,227.36 |
$21,254.42 |
$18,601.21 |
$14,293.52 |
$11,713.20 |
$9,996.56 |
| 1.500 |
$38,999.59 |
$27,907.20 |
$21,941.08 |
$19,292.69 |
$14,997.51 |
$12,430.02 |
$10,726.34 |
| 2.000 |
$39,681.19 |
$28,597.78 |
$22,641.69 |
$20,000.25 |
$15,722.85 |
$13,173.39 |
$11,487.77 |
| 2.500 |
$40,370.31 |
$29,299.09 |
$23,356.20 |
$20,723.81 |
$16,469.38 |
$13,943.01 |
$12,280.36 |
| 3.000 |
$41,066.94 |
$30,011.08 |
$24,084.54 |
$21,463.28 |
$17,236.89 |
$14,738.49 |
$13,103.45 |
| 3.500 |
$41,771.06 |
$30,733.73 |
$24,826.66 |
$22,218.55 |
$18,025.15 |
$15,559.38 |
$13,956.31 |
| 4.000 |
$42,482.65 |
$31,466.99 |
$25,582.45 |
$22,989.50 |
$18,833.87 |
$16,405.17 |
$14,838.07 |
| 4.125 |
$42,661.71 |
$31,651.96 |
$25,773.53 |
$23,184.67 |
$19,039.21 |
|
$15,062.91 |
| 4.500 |
$43,201.70 |
$32,210.82 |
$26,351.83 |
$23,775.99 |
$19,662.74 |
$17,275.27 |
$15,747.78 |
| 5.000 |
$43,928.19 |
$32,965.16 |
$27,134.70 |
$24,577.87 |
$20,511.42 |
$18,169.06 |
$16,684.42 |
| 5.500 |
$44,662.09 |
$33,729.97 |
$27,930.93 |
$25,394.95 |
$21,379.54 |
$19,085.84 |
$17,646.88 |
| 6.000 |
$45,403.39 |
$34,505.17 |
$28,740.40 |
$26,227.07 |
$22,266.68 |
$20,024.89 |
$18,634.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
