| 楼价： |
$4,768,000.00 |
|
|
| 首期： |
$1,430,400.00 |
| |
| 贷款金额： |
$3,337,600.00 |
全期供款共： |
$5,354,476.69 |
| 每月供款额： |
$17,848.26 (4.125厘息计供300期) |
全期利息共： |
$2,016,876.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,384.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$94,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,156.77 |
$29,238.75 |
$22,824.56 |
$19,975.35 |
$15,349.43 |
$12,578.50 |
$10,735.04 |
| 1.500 |
$41,880.64 |
$29,968.81 |
$23,561.95 |
$20,717.92 |
$16,105.44 |
$13,348.27 |
$11,518.73 |
| 2.000 |
$42,612.59 |
$30,710.41 |
$24,314.32 |
$21,477.75 |
$16,884.36 |
$14,146.56 |
$12,336.42 |
| 2.500 |
$43,352.62 |
$31,463.52 |
$25,081.61 |
$22,254.76 |
$17,686.04 |
$14,973.03 |
$13,187.56 |
| 3.000 |
$44,100.71 |
$32,228.11 |
$25,863.76 |
$23,048.85 |
$18,510.25 |
$15,827.28 |
$14,071.46 |
| 3.500 |
$44,856.85 |
$33,004.15 |
$26,660.70 |
$23,859.92 |
$19,356.74 |
$16,708.81 |
$14,987.32 |
| 4.000 |
$45,621.01 |
$33,791.58 |
$27,472.32 |
$24,687.82 |
$20,225.20 |
$17,617.08 |
$15,934.21 |
| 4.125 |
$45,813.30 |
$33,990.21 |
$27,677.52 |
$24,897.41 |
$20,445.71 |
|
$16,175.67 |
| 4.500 |
$46,393.18 |
$34,590.36 |
$28,298.54 |
$25,532.42 |
$21,115.31 |
$18,551.46 |
$16,911.13 |
| 5.000 |
$47,173.33 |
$35,400.43 |
$29,139.24 |
$26,393.53 |
$22,026.68 |
$19,511.28 |
$17,916.96 |
| 5.500 |
$47,961.45 |
$36,221.73 |
$29,994.29 |
$27,270.98 |
$22,958.93 |
$20,495.78 |
$18,950.53 |
| 6.000 |
$48,757.51 |
$37,054.20 |
$30,863.57 |
$28,164.57 |
$23,911.60 |
$21,504.20 |
$20,010.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
