| 楼价： |
$494,227,000.00 |
|
|
| 首期： |
$148,268,100.00 |
| |
| 贷款金额： |
$345,958,900.00 |
全期供款共： |
$555,018,236.30 |
| 每月供款额： |
$1,850,060.79 (4.125厘息计供300期) |
全期利息共： |
$209,059,336.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$256,113.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,942,270.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$21,004,648.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,266,104.61 |
$3,030,742.55 |
$2,365,879.77 |
$2,070,545.04 |
$1,591,045.29 |
$1,303,823.80 |
$1,112,740.55 |
| 1.500 |
$4,341,137.08 |
$3,106,416.85 |
$2,442,313.79 |
$2,147,515.73 |
$1,669,408.79 |
$1,383,615.31 |
$1,193,974.08 |
| 2.000 |
$4,417,007.78 |
$3,183,287.33 |
$2,520,300.44 |
$2,226,275.62 |
$1,750,148.42 |
$1,466,361.81 |
$1,278,731.46 |
| 2.500 |
$4,493,715.49 |
$3,261,351.15 |
$2,599,834.17 |
$2,306,816.61 |
$1,833,246.22 |
$1,552,029.52 |
$1,366,955.92 |
| 3.000 |
$4,571,258.76 |
$3,340,604.90 |
$2,680,908.18 |
$2,389,128.65 |
$1,918,679.75 |
$1,640,576.25 |
$1,458,576.68 |
| 3.500 |
$4,649,635.94 |
$3,421,044.59 |
$2,763,514.42 |
$2,473,199.78 |
$2,006,422.26 |
$1,731,951.80 |
$1,553,510.06 |
| 4.000 |
$4,728,845.20 |
$3,502,665.66 |
$2,847,643.60 |
$2,559,016.21 |
$2,096,442.88 |
$1,826,098.53 |
$1,651,660.70 |
| 4.125 |
$4,748,777.30 |
$3,523,254.93 |
$2,868,912.65 |
$2,580,741.24 |
$2,119,300.00 |
|
$1,676,688.88 |
| 4.500 |
$4,808,884.51 |
$3,585,462.99 |
$2,933,285.25 |
$2,646,562.37 |
$2,188,706.82 |
$1,922,951.93 |
$1,752,922.92 |
| 5.000 |
$4,889,751.64 |
$3,669,430.90 |
$3,020,427.74 |
$2,735,820.93 |
$2,283,175.62 |
$2,022,441.28 |
$1,857,182.18 |
| 5.500 |
$4,971,444.15 |
$3,754,563.17 |
$3,109,058.30 |
$2,826,772.93 |
$2,379,807.36 |
$2,124,490.33 |
$1,964,316.58 |
| 6.000 |
$5,053,959.44 |
$3,840,853.07 |
$3,199,163.06 |
$2,919,397.80 |
$2,478,557.01 |
$2,229,018.04 |
$2,074,198.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
