| 楼价： |
$5,084,000.00 |
|
|
| 首期： |
$1,525,200.00 |
| |
| 贷款金额： |
$3,558,800.00 |
全期供款共： |
$5,709,345.53 |
| 每月供款额： |
$19,031.15 (4.125厘息计供300期) |
全期利息共： |
$2,150,545.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,542.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$114,390.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,884.44 |
$31,176.55 |
$24,337.26 |
$21,299.22 |
$16,366.72 |
$13,412.14 |
$11,446.51 |
| 1.500 |
$44,656.28 |
$31,955.00 |
$25,123.52 |
$22,091.00 |
$17,172.83 |
$14,232.93 |
$12,282.14 |
| 2.000 |
$45,436.75 |
$32,745.75 |
$25,925.75 |
$22,901.19 |
$18,003.38 |
$15,084.13 |
$13,154.02 |
| 2.500 |
$46,225.82 |
$33,548.77 |
$26,743.90 |
$23,729.69 |
$18,858.18 |
$15,965.37 |
$14,061.56 |
| 3.000 |
$47,023.49 |
$34,364.04 |
$27,577.89 |
$24,576.42 |
$19,737.02 |
$16,876.23 |
$15,004.04 |
| 3.500 |
$47,829.74 |
$35,191.50 |
$28,427.64 |
$25,441.24 |
$20,639.61 |
$17,816.19 |
$15,980.60 |
| 4.000 |
$48,644.55 |
$36,031.12 |
$29,293.06 |
$26,324.01 |
$21,565.63 |
$18,784.66 |
$16,990.26 |
| 4.125 |
$48,849.58 |
$36,242.92 |
$29,511.85 |
$26,547.49 |
$21,800.75 |
|
$17,247.71 |
| 4.500 |
$49,467.89 |
$36,882.84 |
$30,174.03 |
$27,224.58 |
$22,514.73 |
$19,780.97 |
$18,031.92 |
| 5.000 |
$50,299.76 |
$37,746.60 |
$31,070.45 |
$28,142.76 |
$23,486.50 |
$20,804.39 |
$19,104.41 |
| 5.500 |
$51,140.11 |
$38,622.33 |
$31,982.17 |
$29,078.37 |
$24,480.53 |
$21,854.15 |
$20,206.47 |
| 6.000 |
$51,988.92 |
$39,509.98 |
$32,909.06 |
$30,031.18 |
$25,496.35 |
$22,929.40 |
$21,336.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
