| 楼价： |
$5,264,000.00 |
|
|
| 首期： |
$1,579,200.00 |
| |
| 贷款金额： |
$3,684,800.00 |
全期供款共： |
$5,911,486.01 |
| 每月供款额： |
$19,704.95 (4.125厘息计供300期) |
全期利息共： |
$2,226,686.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,632.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,440.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,438.18 |
$32,280.37 |
$25,198.93 |
$22,053.33 |
$16,946.19 |
$13,887.00 |
$11,851.77 |
| 1.500 |
$46,237.35 |
$33,086.37 |
$26,013.03 |
$22,873.14 |
$17,780.83 |
$14,736.85 |
$12,716.99 |
| 2.000 |
$47,045.44 |
$33,905.12 |
$26,843.66 |
$23,712.01 |
$18,640.79 |
$15,618.18 |
$13,619.74 |
| 2.500 |
$47,862.46 |
$34,736.57 |
$27,690.77 |
$24,569.85 |
$19,525.86 |
$16,530.63 |
$14,559.41 |
| 3.000 |
$48,688.37 |
$35,580.70 |
$28,554.29 |
$25,446.55 |
$20,435.81 |
$17,473.74 |
$15,535.27 |
| 3.500 |
$49,523.16 |
$36,437.46 |
$29,434.13 |
$26,341.99 |
$21,370.36 |
$18,446.98 |
$16,546.40 |
| 4.000 |
$50,366.82 |
$37,306.81 |
$30,330.18 |
$27,256.02 |
$22,329.16 |
$19,449.73 |
$17,591.80 |
| 4.125 |
$50,579.11 |
$37,526.10 |
$30,556.72 |
$27,487.41 |
$22,572.61 |
|
$17,858.37 |
| 4.500 |
$51,219.31 |
$38,188.68 |
$31,242.35 |
$28,188.47 |
$23,311.86 |
$20,481.32 |
$18,670.34 |
| 5.000 |
$52,080.63 |
$39,083.02 |
$32,170.50 |
$29,139.16 |
$24,318.05 |
$21,540.97 |
$19,780.80 |
| 5.500 |
$52,950.73 |
$39,989.76 |
$33,114.51 |
$30,107.89 |
$25,347.27 |
$22,627.90 |
$20,921.89 |
| 6.000 |
$53,829.60 |
$40,908.83 |
$34,074.21 |
$31,094.44 |
$26,399.05 |
$23,741.22 |
$22,092.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
