| 楼价： |
$54,600,000.00 |
|
|
| 首期： |
$16,380,000.00 |
| |
| 贷款金额： |
$38,220,000.00 |
全期供款共： |
$61,315,945.31 |
| 每月供款额： |
$204,386.48 (4.125厘息计供300期) |
全期利息共： |
$23,095,945.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$546,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,320,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$471,300.26 |
$334,822.95 |
$261,371.87 |
$228,744.60 |
$175,771.60 |
$144,040.65 |
$122,930.62 |
| 1.500 |
$479,589.51 |
$343,183.11 |
$269,815.96 |
$237,247.98 |
$184,428.86 |
$152,855.66 |
$131,904.94 |
| 2.000 |
$487,971.37 |
$351,675.42 |
$278,431.58 |
$245,949.03 |
$193,348.61 |
$161,997.13 |
$141,268.56 |
| 2.500 |
$496,445.69 |
$360,299.56 |
$287,218.11 |
$254,846.84 |
$202,528.89 |
$171,461.32 |
$151,015.21 |
| 3.000 |
$505,012.33 |
$369,055.17 |
$296,174.81 |
$263,940.30 |
$211,967.20 |
$181,243.56 |
$161,137.06 |
| 3.500 |
$513,671.09 |
$377,941.79 |
$305,300.78 |
$273,228.11 |
$221,660.60 |
$191,338.33 |
$171,624.88 |
| 4.000 |
$522,421.78 |
$386,958.92 |
$314,594.99 |
$282,708.73 |
$231,605.68 |
$201,739.24 |
$182,468.13 |
| 4.125 |
$524,623.79 |
$389,233.53 |
$316,944.71 |
$285,108.81 |
$234,130.83 |
|
$185,233.13 |
| 4.500 |
$531,264.16 |
$396,106.00 |
$324,056.30 |
$292,380.43 |
$241,798.59 |
$212,439.17 |
$193,655.13 |
| 5.000 |
$540,198.00 |
$405,382.40 |
$333,683.42 |
$302,241.32 |
$252,235.08 |
$223,430.31 |
$205,173.22 |
| 5.500 |
$549,223.03 |
$414,787.43 |
$343,474.93 |
$312,289.30 |
$262,910.53 |
$234,704.24 |
$217,008.96 |
| 6.000 |
$558,338.95 |
$424,320.36 |
$353,429.30 |
$322,522.08 |
$273,819.95 |
$246,252.00 |
$229,148.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
