| 楼价： |
$5,616,000.00 |
|
|
| 首期： |
$1,684,800.00 |
| |
| 贷款金额： |
$3,931,200.00 |
全期供款共： |
$6,306,782.95 |
| 每月供款额： |
$21,022.61 (4.125厘息计供300期) |
全期利息共： |
$2,375,582.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,808.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$126,360.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,476.60 |
$34,438.93 |
$26,883.96 |
$23,528.02 |
$18,079.36 |
$14,815.61 |
$12,644.29 |
| 1.500 |
$49,329.21 |
$35,298.83 |
$27,752.50 |
$24,402.65 |
$18,969.83 |
$15,722.30 |
$13,567.37 |
| 2.000 |
$50,191.34 |
$36,172.33 |
$28,638.68 |
$25,297.61 |
$19,887.29 |
$16,662.56 |
$14,530.48 |
| 2.500 |
$51,062.99 |
$37,059.38 |
$29,542.43 |
$26,212.82 |
$20,831.54 |
$17,636.02 |
$15,532.99 |
| 3.000 |
$51,944.13 |
$37,959.96 |
$30,463.69 |
$27,148.15 |
$21,802.34 |
$18,642.20 |
$16,574.10 |
| 3.500 |
$52,834.74 |
$38,874.01 |
$31,402.37 |
$28,103.46 |
$22,799.38 |
$19,680.51 |
$17,652.84 |
| 4.000 |
$53,734.81 |
$39,801.49 |
$32,358.34 |
$29,078.61 |
$23,822.30 |
$20,750.32 |
$18,768.15 |
| 4.125 |
$53,961.30 |
$40,035.45 |
$32,600.03 |
$29,325.48 |
$24,082.03 |
|
$19,052.55 |
| 4.500 |
$54,644.31 |
$40,742.33 |
$33,331.51 |
$30,073.42 |
$24,870.71 |
$21,850.89 |
$19,918.81 |
| 5.000 |
$55,563.22 |
$41,696.48 |
$34,321.72 |
$31,087.68 |
$25,944.18 |
$22,981.40 |
$21,103.53 |
| 5.500 |
$56,491.51 |
$42,663.85 |
$35,328.85 |
$32,121.18 |
$27,042.23 |
$24,141.01 |
$22,320.92 |
| 6.000 |
$57,429.15 |
$43,644.38 |
$36,352.73 |
$33,173.70 |
$28,164.34 |
$25,328.78 |
$23,569.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
