| 楼价： |
$57,800,000.00 |
|
|
| 首期： |
$17,340,000.00 |
| |
| 贷款金额： |
$40,460,000.00 |
全期供款共： |
$64,909,553.82 |
| 每月供款额： |
$216,365.18 (4.125厘息计供300期) |
全期利息共： |
$24,449,553.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$578,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,456,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,922.25 |
$354,446.28 |
$276,690.37 |
$242,150.88 |
$186,073.24 |
$152,482.59 |
$130,135.35 |
| 1.500 |
$507,697.32 |
$363,296.41 |
$285,629.35 |
$251,152.63 |
$195,237.87 |
$161,814.24 |
$139,635.64 |
| 2.000 |
$516,570.42 |
$372,286.43 |
$294,749.91 |
$260,363.62 |
$204,680.40 |
$171,491.47 |
$149,548.04 |
| 2.500 |
$525,541.41 |
$381,416.02 |
$304,051.41 |
$269,782.91 |
$214,398.71 |
$181,510.33 |
$159,865.92 |
| 3.000 |
$534,610.12 |
$390,684.77 |
$313,533.04 |
$279,409.33 |
$224,390.19 |
$191,865.90 |
$170,580.99 |
| 3.500 |
$543,776.36 |
$400,092.22 |
$323,193.86 |
$289,241.48 |
$234,651.70 |
$202,552.30 |
$181,683.48 |
| 4.000 |
$553,039.90 |
$409,637.83 |
$333,032.80 |
$299,277.73 |
$245,179.64 |
$213,562.79 |
$193,162.23 |
| 4.125 |
$555,370.97 |
$412,045.75 |
$335,520.22 |
$301,818.48 |
$247,852.79 |
|
$196,089.28 |
| 4.500 |
$562,400.53 |
$419,321.00 |
$343,048.61 |
$309,516.28 |
$255,969.94 |
$224,889.82 |
$205,004.88 |
| 5.000 |
$571,857.96 |
$429,141.07 |
$353,239.96 |
$319,955.10 |
$267,018.09 |
$236,525.13 |
$217,198.03 |
| 5.500 |
$581,411.93 |
$439,097.32 |
$363,605.33 |
$330,591.97 |
$278,319.20 |
$248,459.80 |
$229,727.43 |
| 6.000 |
$591,062.11 |
$449,188.95 |
$374,143.11 |
$341,424.47 |
$289,868.01 |
$260,684.35 |
$242,578.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
