| 楼价： |
$64,860,000.00 |
|
|
| 首期： |
$19,458,000.00 |
| |
| 贷款金额： |
$45,402,000.00 |
全期供款共： |
$72,837,952.61 |
| 每月供款额： |
$242,793.18 (4.125厘息计供300期) |
全期利息共： |
$27,435,952.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,430.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$648,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,756,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$559,863.27 |
$397,740.23 |
$310,486.80 |
$271,728.48 |
$208,801.21 |
$171,107.63 |
$146,030.78 |
| 1.500 |
$569,710.18 |
$407,671.37 |
$320,517.64 |
$281,829.75 |
$219,085.27 |
$181,579.09 |
$156,691.48 |
| 2.000 |
$579,667.09 |
$417,759.48 |
$330,752.24 |
$292,165.82 |
$229,681.15 |
$192,438.35 |
$167,814.63 |
| 2.500 |
$589,733.84 |
$428,004.21 |
$341,189.87 |
$302,735.64 |
$240,586.51 |
$203,680.97 |
$179,392.79 |
| 3.000 |
$599,910.25 |
$438,405.09 |
$351,829.63 |
$313,537.88 |
$251,798.40 |
$215,301.42 |
$191,416.66 |
| 3.500 |
$610,196.10 |
$448,961.62 |
$362,670.48 |
$324,570.97 |
$263,313.31 |
$227,293.11 |
$203,875.27 |
| 4.000 |
$620,591.15 |
$459,673.18 |
$373,711.20 |
$335,833.11 |
$275,127.19 |
$239,648.48 |
$216,756.09 |
| 4.125 |
$623,206.94 |
$462,375.21 |
$376,502.45 |
$338,684.20 |
$278,126.85 |
|
$220,040.67 |
| 4.500 |
$631,095.12 |
$470,539.10 |
$384,950.40 |
$347,322.25 |
$287,235.47 |
$252,359.06 |
$230,045.26 |
| 5.000 |
$641,707.74 |
$481,558.65 |
$396,386.57 |
$359,036.12 |
$299,633.10 |
$265,415.57 |
$243,727.75 |
| 5.500 |
$652,428.68 |
$492,731.01 |
$408,018.02 |
$370,972.23 |
$312,314.60 |
$278,808.00 |
$257,787.56 |
| 6.000 |
$663,257.59 |
$504,055.28 |
$419,842.94 |
$383,127.88 |
$325,274.03 |
$292,525.72 |
$272,207.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
