| 楼价： |
$7,084,000.00 |
|
|
| 首期： |
$2,125,200.00 |
| |
| 贷款金额： |
$4,958,800.00 |
全期供款共： |
$7,955,350.85 |
| 每月供款额： |
$26,517.84 (4.125厘息计供300期) |
全期利息共： |
$2,996,550.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,542.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$212,520.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,148.19 |
$43,441.13 |
$33,911.32 |
$29,678.15 |
$22,805.24 |
$18,688.35 |
$15,949.46 |
| 1.500 |
$62,223.66 |
$44,525.81 |
$35,006.89 |
$30,781.40 |
$23,928.46 |
$19,832.04 |
$17,113.82 |
| 2.000 |
$63,311.16 |
$45,627.63 |
$36,124.71 |
$31,910.31 |
$25,085.74 |
$21,018.09 |
$18,328.69 |
| 2.500 |
$64,410.65 |
$46,746.56 |
$37,264.71 |
$33,064.74 |
$26,276.82 |
$22,246.01 |
$19,593.26 |
| 3.000 |
$65,522.11 |
$47,882.54 |
$38,426.78 |
$34,244.56 |
$27,501.39 |
$23,515.19 |
$20,906.50 |
| 3.500 |
$66,645.53 |
$49,035.52 |
$39,610.82 |
$35,449.60 |
$28,759.04 |
$24,824.92 |
$22,267.23 |
| 4.000 |
$67,780.88 |
$50,205.44 |
$40,816.68 |
$36,679.64 |
$30,049.35 |
$26,174.37 |
$23,674.07 |
| 4.125 |
$68,066.57 |
$50,500.56 |
$41,121.54 |
$36,991.04 |
$30,376.97 |
|
$24,032.81 |
| 4.500 |
$68,928.12 |
$51,392.21 |
$42,044.23 |
$37,934.49 |
$31,371.82 |
$27,562.62 |
$25,125.51 |
| 5.000 |
$70,087.23 |
$52,595.77 |
$43,293.28 |
$39,213.87 |
$32,725.89 |
$28,988.65 |
$26,619.91 |
| 5.500 |
$71,258.17 |
$53,816.01 |
$44,563.67 |
$40,517.53 |
$34,110.96 |
$30,451.37 |
$28,155.52 |
| 6.000 |
$72,440.90 |
$55,052.85 |
$45,855.19 |
$41,845.17 |
$35,526.38 |
$31,949.62 |
$29,730.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
