| 楼价： |
$714,660,000.00 |
|
|
| 首期： |
$214,398,000.00 |
| |
| 贷款金额： |
$500,262,000.00 |
全期供款共： |
$802,565,081.94 |
| 每月供款额： |
$2,675,216.94 (4.125厘息计供300期) |
全期利息共： |
$302,303,081.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$366,330.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$7,146,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$30,373,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,168,854.23 |
$4,382,501.30 |
$3,421,099.28 |
$2,994,040.63 |
$2,300,676.46 |
$1,885,349.68 |
$1,609,040.30 |
| 1.500 |
$6,277,352.36 |
$4,491,927.53 |
$3,531,624.08 |
$3,105,341.45 |
$2,413,991.31 |
$2,000,729.46 |
$1,726,505.27 |
| 2.000 |
$6,387,062.59 |
$4,603,083.44 |
$3,644,394.00 |
$3,219,229.50 |
$2,530,742.09 |
$2,120,382.19 |
$1,849,065.77 |
| 2.500 |
$6,497,983.14 |
$4,715,964.96 |
$3,759,401.02 |
$3,335,693.03 |
$2,650,902.81 |
$2,244,259.05 |
$1,976,639.71 |
| 3.000 |
$6,610,111.92 |
$4,830,567.13 |
$3,876,635.31 |
$3,454,717.53 |
$2,774,441.03 |
$2,372,299.00 |
$2,109,124.77 |
| 3.500 |
$6,723,446.56 |
$4,946,884.18 |
$3,996,085.23 |
$3,576,285.70 |
$2,901,318.08 |
$2,504,429.49 |
$2,246,399.94 |
| 4.000 |
$6,837,984.40 |
$5,064,909.53 |
$4,117,737.34 |
$3,700,377.61 |
$3,031,489.31 |
$2,640,567.13 |
$2,388,327.31 |
| 4.125 |
$6,866,806.52 |
$5,094,681.94 |
$4,148,492.73 |
$3,731,792.34 |
$3,064,541.06 |
|
$2,424,518.44 |
| 4.500 |
$6,953,722.49 |
$5,184,635.76 |
$4,241,576.52 |
$3,826,970.73 |
$3,164,904.42 |
$2,780,618.67 |
$2,534,754.06 |
| 5.000 |
$7,070,657.62 |
$5,306,054.68 |
$4,367,585.92 |
$3,956,040.01 |
$3,301,507.78 |
$2,924,481.83 |
$2,685,514.59 |
| 5.500 |
$7,188,786.28 |
$5,429,157.29 |
$4,495,747.10 |
$4,087,558.03 |
$3,441,238.80 |
$3,072,046.37 |
$2,840,432.61 |
| 6.000 |
$7,308,104.68 |
$5,553,933.83 |
$4,626,040.00 |
$4,221,495.05 |
$3,584,032.34 |
$3,223,195.08 |
$2,999,323.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
